(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
6169.20
5570.00
7883.30
4553.90
7392.10
Sales
5766.50
5283.60
7463.00
4279.80
6945.20
Job Work/ Contract Receipts
63.70
64.80
66.30
61.00
80.30
Processing Charges / Service Income
Revenue from property development
Other Operational Income
339.00
221.50
354.00
213.10
366.60
Net Sales
6169.20
5570.00
7883.30
4553.90
7392.10
Increase/Decrease in Stock
-422.80
242.70
-68.90
-3.80
44.00
Raw Material Consumed
2974.30
2402.60
3743.10
1952.50
3170.60
Opening Raw Materials
360.20
504.30
368.30
336.90
272.90
Purchases Raw Materials
3013.10
2258.50
3916.00
1983.90
3234.60
Closing Raw Materials
399.10
360.20
541.20
368.30
336.90
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
329.30
287.60
316.50
192.80
268.90
Electricity & Power
329.30
287.60
316.50
192.80
268.90
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1194.80
1090.70
1142.60
772.60
1214.90
Salaries, Wages & Bonus
960.20
859.40
897.00
600.40
1002.60
Contributions to EPF & Pension Funds
90.40
86.30
75.00
49.10
80.40
Workmen and Staff Welfare Expenses
121.60
121.10
151.50
99.70
113.00
Other Employees Cost
22.60
23.80
19.10
23.50
18.80
Other Manufacturing Expenses
597.10
417.70
630.10
366.30
818.20
Sub-contracted / Out sourced services
Processing Charges
317.30
257.70
430.70
249.40
623.80
Repairs and Maintenance
93.80
69.20
79.80
46.90
70.30
Packing Material Consumed
Other Mfg Exp
186.00
90.70
119.70
70.00
124.00
General and Administration Expenses
62.80
80.80
63.50
48.60
65.20
Rent , Rates & Taxes
17.20
26.40
22.80
18.80
25.60
Insurance
12.90
13.80
13.90
15.50
14.90
Professional and legal fees
16.10
15.60
11.70
6.00
10.50
Traveling and conveyance
14.10
22.60
12.90
6.10
12.20
Other Administration
16.60
24.90
15.10
8.20
14.20
Selling and Distribution Expenses
47.30
122.70
152.50
56.50
246.70
Advertisement & Sales Promotion
19.50
6.20
6.10
1.00
16.60
Sales Commissions & Incentives
Freight and Forwarding
27.80
116.50
146.40
55.50
230.10
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
381.40
316.40
196.30
165.70
242.10
Bad debts /advances written off
Provision for doubtful debts
30.00
Losson disposal of fixed assets(net)
0.70
Losson foreign exchange fluctuations
133.20
Losson sale of non-trade current investments
Other Miscellaneous Expenses
351.40
183.20
196.30
165.70
241.40
Less: Expenses Capitalised
Total Expenditure
5164.10
4961.20
6175.80
3551.20
6070.50
Operating Profit (Excl OI)
1005.10
608.80
1707.50
1002.70
1321.60
Other Income
142.50
440.60
268.90
43.10
391.90
Interest Received
15.40
34.80
13.70
12.30
5.90
Dividend Received
0.00
0.00
Profit on sale of Fixed Assets
0.70
2.30
Profits on sale of Investments
Provision Written Back
7.00
0.30
Foreign Exchange Gains
82.20
369.40
232.80
11.40
364.30
Others
44.10
29.50
20.00
19.40
21.40
Operating Profit
1147.60
1049.40
1976.40
1045.80
1713.50
Interest
73.30
44.70
36.20
25.60
70.20
InterestonDebenture / Bonds
Interest on Term Loan
5.00
59.40
Intereston Fixed deposits
Bank Charges etc
6.10
3.30
6.10
4.90
3.40
Other Interest
67.20
41.40
30.10
15.70
7.50
PBDT
1074.30
1004.60
1940.20
1020.30
1643.20
Depreciation
207.10
212.10
214.40
231.00
264.50
Profit Before Taxation & Exceptional Items
867.20
792.60
1725.80
789.20
1378.70
Exceptional Income / Expenses
Profit Before Tax
867.20
792.60
1725.80
789.20
1378.70
Provision for Tax
308.90
223.30
474.60
246.50
345.00
Current Income Tax
322.10
240.80
480.90
258.20
410.40
Deferred Tax
-13.20
-17.50
-6.30
-11.70
-65.40
Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
558.30
569.20
1251.20
542.70
1033.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.00
-6.30
Consolidated Net Profit
553.30
562.90
1251.20
542.70
1033.70
Profit Balance B/F
5449.70
5188.00
4224.30
3880.30
3301.10
Appropriations
6003.00
5750.90
5475.50
4423.00
4334.80
General Reserves
200.00
200.00
200.00
200.00
200.00
Corporate dividend tax
20.50
Other Appropriation
91.10
101.20
87.40
-1.20
134.30
Equity Dividend %
150.00
150.00
150.00
150.00
150.00
Earnings Per Share
8.00
8.00
19.00
8.00
16.00
Adjusted EPS
3.00
3.00
6.00
3.00
5.00