CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MAN INFRACONSTRUCTION LTD.

NSE : MANINFRABSE : 533169ISIN CODE : INE949H01023Industry : Engineering - ConstructionHouse : Private
BSE175.05-5.15 (-2.86 %)
PREV CLOSE ( ) 180.20
OPEN PRICE ( ) 180.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 37176
TODAY'S LOW / HIGH ( )174.50 182.05
52 WK LOW / HIGH ( )135.05 262.5
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11080.70
12634.50
18903.50
9614.80
4271.60
     Sales
     Job Work/ Contract Receipts
3734.30
7139.30
9063.00
2186.80
1284.90
     Processing Charges / Service Income
623.90
166.70
96.30
142.70
222.20
     Revenue from property development
6637.60
5015.40
9348.80
6389.50
2653.60
     Other Operational Income
84.80
313.10
395.30
895.90
110.90
Less: Excise Duty
Net Sales
11080.70
12634.50
18903.50
9614.80
4271.60
EXPENDITURE :
Increase/Decrease in Stock
-274.90
-2001.60
677.60
-315.70
-245.90
Raw Material Consumed
2310.80
4480.60
6787.90
2272.70
1197.10
     Opening Raw Materials
69.40
77.10
88.30
50.40
77.80
     Purchases Raw Materials
2290.60
4473.00
6776.70
2310.70
1169.70
     Closing Raw Materials
49.20
69.40
77.10
88.30
50.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
241.40
199.00
206.50
137.60
79.00
     Electricity & Power
228.00
192.20
197.40
130.30
73.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
13.30
6.70
9.10
7.30
5.90
Employee Cost
735.80
789.20
711.80
577.70
362.40
     Salaries, Wages & Bonus
672.10
726.60
656.70
544.20
339.40
     Contributions to EPF & Pension Funds
33.60
41.60
36.40
24.50
18.60
     Workmen and Staff Welfare Expenses
30.20
20.90
18.70
9.00
4.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4048.50
4887.60
5064.70
2612.20
1172.90
     Sub-contracted / Out sourced services
2019.20
2998.50
3059.70
1631.30
673.00
     Processing Charges
     Repairs and Maintenance
43.10
65.00
66.20
38.80
30.20
     Packing Material Consumed
     Other Mfg Exp
1986.20
1824.10
1938.80
942.10
469.70
General and Administration Expenses
602.50
764.30
1050.80
1695.70
641.20
     Rent , Rates & Taxes
286.30
245.70
772.20
484.80
83.30
     Insurance
29.30
25.10
19.50
10.60
9.20
     Printing and stationery
5.90
6.50
7.60
4.90
3.30
     Professional and legal fees
238.40
395.60
166.30
1147.40
511.40
     Traveling and conveyance
15.90
22.70
19.60
20.70
12.50
     Other Administration
42.70
91.40
85.10
48.10
34.00
Selling and Distribution Expenses
99.20
123.80
192.20
112.40
49.90
     Advertisement & Sales Promotion
45.20
75.80
74.00
42.10
14.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
54.00
48.00
118.20
70.30
35.80
Miscellaneous Expenses
75.20
127.50
72.40
47.10
48.90
     Bad debts /advances written off
10.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
75.20
127.50
61.60
47.10
48.90
Less: Expenses Capitalised
Total Expenditure
7838.50
9370.50
14763.90
7139.80
3305.60
Operating Profit (Excl OI)
3242.20
3264.00
4139.60
2475.00
966.00
Other Income
1231.60
967.70
479.20
2011.70
248.50
     Interest Received
1152.20
770.90
389.40
1897.60
152.10
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
7.20
116.90
15.70
23.80
25.30
     Profits on sale of Investments
     Provision Written Back
5.70
11.70
13.60
1.50
65.50
     Foreign Exchange Gains
     Others
66.40
68.20
60.50
88.70
5.60
Operating Profit
4473.80
4231.70
4618.80
4486.70
1214.50
Interest
147.80
351.60
584.70
617.70
584.10
     InterestonDebenture / Bonds
     Interest on Term Loan
24.30
197.30
482.00
546.80
515.60
     Intereston Fixed deposits
     Bank Charges etc
70.60
135.20
86.80
21.20
19.80
     Other Interest
52.90
19.10
15.90
49.70
48.60
PBDT
4326.10
3880.10
4034.10
3869.10
630.50
Depreciation
83.20
99.50
112.40
93.30
91.60
Profit Before Taxation & Exceptional Items
4242.90
3780.60
3921.70
3775.70
538.90
Exceptional Income / Expenses
Profit Before Tax
4006.60
3972.20
3970.10
3788.90
551.10
Provision for Tax
878.50
938.70
1080.60
803.70
217.70
     Current Income Tax
920.10
681.40
850.50
938.60
254.10
     Deferred Tax
-36.10
261.00
227.40
-132.40
-16.80
     Other taxes
-5.40
-3.70
2.60
-2.50
-19.60
Profit After Tax
3128.10
3033.40
2889.60
2985.20
333.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-300.90
-29.50
-303.80
-821.60
-13.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2827.20
3003.90
2585.70
2163.50
320.20
Adjustments to PAT
Profit Balance B/F
9031.80
6627.80
5400.10
3561.10
3494.00
Appropriations
11859.00
9631.70
7985.80
5724.60
3814.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.80
-1.50
3.80
12.70
30.30
Equity Dividend %
45.00
81.00
45.00
63.00
45.00
Earnings Per Share
8.00
8.00
7.00
6.00
1.00
Adjusted EPS
8.00
8.00
7.00
6.00
1.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.