CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MARUTI SUZUKI INDIA LTD.

NSE : MARUTIBSE : 532500ISIN CODE : INE585B01010Industry : Automobiles - Passenger CarsHouse : Maruti Suzuki - MNC
BSE14282.4070.65 (+0.5 %)
PREV CLOSE ( ) 14211.75
OPEN PRICE ( ) 14248.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7817
TODAY'S LOW / HIGH ( )14171.00 14399.70
52 WK LOW / HIGH ( )10725 14399.7
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1595735.00
1471288.00
1225639.00
915559.00
738647.00
     Sales
1517704.00
1401923.00
1166477.00
870259.00
700645.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
54457.00
47407.00
38450.00
35165.00
31267.00
     Revenue from property development
     Other Operational Income
23574.00
21958.00
20712.00
10135.00
6735.00
Less: Excise Duty
Net Sales
1529130.00
1418582.00
1184099.00
883298.00
703720.00
EXPENDITURE :
Increase/Decrease in Stock
-12275.00
-3786.00
-5805.00
-931.00
2736.00
Raw Material Consumed
1087183.00
1001195.00
860669.00
661371.00
505505.00
     Opening Raw Materials
19451.00
25660.00
22175.00
14703.00
13761.00
     Purchases Raw Materials
875326.00
782944.00
737007.00
400720.00
333906.00
     Closing Raw Materials
21594.00
19451.00
25660.00
18027.00
14703.00
     Other Direct Purchases / Brought in cost
214000.00
212042.00
127147.00
263975.00
172541.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
10526.00
10334.00
10919.00
6309.00
4766.00
     Electricity & Power
10526.00
10334.00
10919.00
6309.00
4766.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
70260.00
63016.00
53085.00
40514.00
34316.00
     Salaries, Wages & Bonus
60929.00
55170.00
46133.00
35297.00
30424.00
     Contributions to EPF & Pension Funds
3495.00
3223.00
2455.00
2122.00
1741.00
     Workmen and Staff Welfare Expenses
5836.00
4623.00
4497.00
3095.00
2151.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
60795.00
58473.00
50655.00
35404.00
36210.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
8923.00
7707.00
6560.00
4706.00
3046.00
     Packing Material Consumed
     Other Mfg Exp
51872.00
50766.00
44095.00
30698.00
33164.00
General and Administration Expenses
1768.00
1448.00
1451.00
18209.00
13554.00
     Rent , Rates & Taxes
850.00
579.00
715.00
17647.00
13072.00
     Insurance
888.00
840.00
714.00
530.00
453.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
30.00
29.00
22.00
32.00
29.00
Selling and Distribution Expenses
63115.00
62389.00
53661.00
42928.00
33468.00
     Advertisement & Sales Promotion
17436.00
15593.00
13774.00
9759.00
8299.00
     Sales Commissions & Incentives
     Freight and Forwarding
44728.00
44960.00
38528.00
31119.00
23742.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
951.00
1836.00
1359.00
2050.00
1427.00
Miscellaneous Expenses
46195.00
40250.00
28520.00
22432.00
19649.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
673.00
1000.00
271.00
458.00
590.00
     Losson foreign exchange fluctuations
1117.00
152.00
630.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45522.00
38133.00
28097.00
21344.00
19059.00
Less: Expenses Capitalised
Total Expenditure
1327567.00
1233319.00
1053155.00
826236.00
650204.00
Operating Profit (Excl OI)
201563.00
185263.00
130944.00
57062.00
53516.00
Other Income
50222.00
40935.00
22647.00
17447.00
29363.00
     Interest Received
4329.00
3968.00
3499.00
1747.00
728.00
     Dividend Received
92.00
61.00
60.00
29.00
32.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2046.00
     Provision Written Back
     Foreign Exchange Gains
512.00
479.00
     Others
45289.00
36906.00
19088.00
13625.00
28124.00
Operating Profit
251785.00
226198.00
153591.00
74509.00
82879.00
Interest
1942.00
1936.00
2523.00
1266.00
1018.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
684.00
749.00
653.00
577.00
587.00
     Bank Charges etc
     Other Interest
1258.00
1187.00
1870.00
689.00
431.00
PBDT
249843.00
224262.00
151068.00
73243.00
81861.00
Depreciation
56082.00
52558.00
48460.00
27890.00
30341.00
Profit Before Taxation & Exceptional Items
193761.00
171704.00
102608.00
45353.00
51520.00
Exceptional Income / Expenses
Profit Before Tax
196200.00
174245.00
104382.00
46972.00
53210.00
Provision for Tax
51198.00
39363.00
21745.00
8177.00
9319.00
     Current Income Tax
38225.00
35848.00
23597.00
14401.00
11673.00
     Deferred Tax
12369.00
2730.00
-957.00
-6133.00
-2243.00
     Other taxes
604.00
785.00
-895.00
-91.00
-111.00
Profit After Tax
145002.00
134882.00
82637.00
38795.00
43891.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
145002.00
134882.00
82637.00
38795.00
43891.00
Adjustments to PAT
Profit Balance B/F
664158.00
556860.00
492730.00
467077.00
442143.00
Appropriations
809160.00
691742.00
575367.00
505872.00
486034.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40116.00
27584.00
18507.00
13413.00
18957.00
Equity Dividend %
2700.00
2500.00
1800.00
1200.00
900.00
Earnings Per Share
461.00
429.00
263.00
128.00
145.00
Adjusted EPS
461.00
429.00
263.00
128.00
145.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.