CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MAX ESTATES LTD.

NSE : MAXESTATESBSE : 544008ISIN CODE : INE03EI01018Industry : Construction - Real EstateHouse : Private
BSE449.204.4 (+0.99 %)
PREV CLOSE ( ) 444.80
OPEN PRICE ( ) 444.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4861
TODAY'S LOW / HIGH ( )444.00 456.55
52 WK LOW / HIGH ( )320 724.45
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
1604.90
929.40
1073.40
     Revenue from property development
1604.90
929.40
991.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
81.70
Less: Excise Duty
Operating Income (Net)
1604.90
929.40
1073.40
EXPENDITURE :
Increase/Decrease in Stock
18.70
113.90
Cost of Construction and Development
26.80
101.60
     Opening Raw Materials
5.00
     Cost of Land & Construction Materials
98.10
     Closing Stock
1.60
     Cost of Constructed property Sold
26.80
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
Power & Fuel Cost
57.70
34.00
25.10
     Electricity & Power
57.70
34.00
25.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
176.30
122.80
153.80
     Salaries, Wages & Bonus
126.60
92.50
123.10
     Contributions to EPF & Pension Funds
10.90
8.10
9.50
     Workmen and Staff Welfare Expenses
13.70
6.20
7.90
     Other Employees Cost
25.10
16.00
13.40
Operating Expenses
81.30
66.50
25.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
81.30
66.50
25.90
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
General and Administration Expenses
376.80
269.30
273.70
     Rent , Rates & Taxes
38.20
33.10
20.20
     Insurance
10.50
9.90
6.10
     Printing and stationery
0.80
0.70
     Professional and legal fees
13.10
6.50
88.60
     Other Administration
314.20
219.10
158.70
Selling and Distribution Expenses
383.90
225.90
40.70
     Advertisement & Sales Promotion
383.90
225.90
40.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
39.50
33.20
22.10
     Bad debts /advances written off
     Provision for doubtful debts
7.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.50
33.20
22.10
Less: Expenses Capitalised
Total Expenditure
1160.90
751.70
756.70
Operating Profit (Excl OI)
444.00
177.70
316.70
Other Income
891.90
273.30
239.40
     Interest Received
655.70
165.00
103.30
     Dividend Received
     Profit on sale of Fixed Assets
0.10
1.60
13.60
     Profits on sale of Investments
136.20
91.10
94.40
     Provision Written Back
7.50
     Foreign Exchange Gains
     Others
99.90
8.10
28.10
Operating Profit
1335.80
451.00
556.10
Interest
618.70
429.90
186.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1464.60
846.40
454.20
     Intereston Fixed deposits
     Bank Charges etc
22.40
4.10
13.00
     Other Interest
-868.30
-420.70
-281.00
PBDT
717.20
21.10
369.90
Depreciation
341.00
254.00
149.10
Profit Before Taxation & Exceptional Items
376.20
-232.90
220.80
Exceptional Income / Expenses
-444.50
Profit Before Tax
376.20
-677.40
220.80
Provision for Tax
111.90
-126.20
36.20
     Current Income Tax
205.50
32.40
205.00
     Deferred Tax
-108.60
-174.00
-169.30
     Other taxes
15.00
15.50
0.40
Profit After Tax
264.30
-551.20
184.70
Extra items
0.00
0.00
0.00
Minority Interest
143.80
129.60
5.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
408.10
-421.60
190.10
Adjustments to PAT
Profit Balance B/F
3897.10
4320.00
-446.90
Appropriations
4305.20
3898.30
-256.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4305.20
3898.30
-256.80
Equity Dividend %
Earnings Per Share
3.00
-3.00
Adjusted EPS
3.00
-3.00
0.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.