CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MAZAGON DOCK SHIPBUILDERS LTD.

NSE : MAZDOCKBSE : 543237ISIN CODE : INE249Z01020Industry : Ship BuildingHouse : PSU
BSE3119.8512.5 (+0.4 %)
PREV CLOSE ( ) 3107.35
OPEN PRICE ( ) 3113.95
BID PRICE (QTY) 3118.10 (34)
OFFER PRICE (QTY) 3119.75 (3)
VOLUME 17007
TODAY'S LOW / HIGH ( )3107.80 3136.70
52 WK LOW / HIGH ( )1917.95 3778
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
94665.80
78271.80
57332.80
40478.20
49048.40
     Income from ship building & Repairs
90680.10
75840.30
57176.10
40415.80
48974.30
     Charter Income
     Freight and Demurrage
     Other Operational Income
3985.70
2431.50
156.70
62.40
74.10
Less: Excise Duty
Operating Income (Net)
94665.80
78271.80
57332.80
40478.20
49048.40
EXPENDITURE :
Increase/Decrease in Stock
16496.00
3055.80
-18012.00
-12774.40
-8597.70
Raw Material Consumed
34320.40
41402.70
44942.70
31593.50
33122.90
     Opening Raw Materials
833.00
1173.50
1126.50
1231.00
1513.40
     Purchases Raw Materials
34398.60
41062.20
44989.70
31489.00
32840.50
     Closing Raw Materials
911.20
833.00
1173.50
1126.50
1231.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
211.10
191.20
177.30
146.30
181.60
     Electricity & Power
176.90
164.60
147.30
113.70
165.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
34.20
26.60
30.00
32.60
16.40
Employee Cost
8965.50
7927.10
7987.30
6528.10
7805.40
     Salaries, Wages & Bonus
6901.90
6260.30
6159.00
4702.10
5885.20
     Contributions to EPF & Pension Funds
648.90
628.90
624.30
611.50
625.90
     Workmen and Staff Welfare Expenses
987.80
681.00
836.90
736.70
770.60
     Other Employees Cost
426.90
356.90
367.10
477.80
523.70
Operating Expenses
16221.30
13877.70
14970.00
10509.40
11650.60
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
3824.40
4550.80
4293.50
3971.60
7439.50
     Repairs and Maintenance
244.80
125.70
236.80
63.20
167.10
     Stores,spare parts and tools consumed
11696.90
7136.70
9311.10
5923.00
3812.20
     Other Operating Expenses
455.20
2064.50
1128.60
551.60
231.80
General and Administration Expenses
1779.00
1886.00
1567.70
1682.30
1503.60
     Rent , Rates & Taxes
151.20
476.30
523.50
73.70
67.70
     Insurance
106.70
109.30
86.70
78.10
64.90
     Printing and stationery
4.00
4.80
8.50
6.60
13.60
     Professional and legal fees
1002.80
814.40
550.70
1104.80
826.30
     Other General & administrative Expenses
514.30
481.20
398.30
419.10
531.10
Selling and Distribution Expenses
69.20
75.30
27.80
56.00
86.10
     Advertisement & Sales Promotion
69.20
75.30
27.80
56.00
86.10
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2391.70
1830.90
1247.20
477.60
669.80
     Bad debts /advances written off
     Provision for doubtful debts
712.00
213.00
370.70
246.80
     Losson disposal of fixed assets(net)
20.30
     Losson foreign exchange fluctuations
0.20
1.10
1.40
3.50
1.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1679.50
1616.80
875.10
474.10
401.20
Less: Expenses Capitalised
Total Expenditure
80454.20
70246.70
52908.00
38218.80
46422.30
Operating Profit (Excl OI)
14211.60
8025.10
4424.80
2259.40
2626.10
Other Income
11014.70
6868.30
4102.70
5744.50
5583.10
     Interest Received
9989.90
6067.40
3516.80
3721.50
5317.10
     Dividend Received
     Profit on sale of Fixed Assets
14.80
9.00
10.10
0.40
     Profits on sale of Investments
     Foreign Exchange Gains
2.10
3.60
2.40
     Provision Written Back
787.90
440.00
226.60
174.70
100.40
     Others
222.10
349.80
349.20
1844.30
163.20
Operating Profit
25226.30
14893.40
8527.50
8003.90
8209.20
Interest
146.70
110.80
149.40
107.80
130.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.40
0.60
0.80
1.00
1.40
     Bank Charges etc
58.30
20.40
14.60
17.90
34.70
     Other Interest
88.00
89.80
134.00
88.90
94.60
PBDT
25079.60
14782.60
8378.10
7896.10
8078.50
Depreciation
831.30
755.80
745.10
596.50
687.50
Profit Before Taxation & Exceptional Items
24248.30
14026.80
7633.00
7299.60
7391.00
Exceptional Income / Expenses
-139.70
-1261.40
-123.20
Profit Before Tax
24248.30
14026.80
7493.30
6038.20
7267.80
Provision for Tax
6159.50
3566.10
1862.20
1503.50
3496.30
     Current Income Tax
7638.80
3588.70
2094.40
1486.30
1804.30
     Deferred Tax
-1496.90
-32.70
-232.20
-88.80
1682.80
     Other taxes
17.60
10.10
0.00
106.00
9.20
Profit After Tax
18088.80
10460.70
5631.10
4534.70
3771.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1280.90
729.60
477.30
603.90
933.70
Other Consolidated Items
Consolidated Net Profit
19369.70
11190.30
6108.40
5138.60
4705.20
Adjustments to PAT
Profit Balance B/F
21656.00
12630.20
8329.90
4742.30
7471.40
Appropriations
41025.70
23820.50
14438.30
9880.90
12176.60
     General Reserves
4000.00
     Proposed Equity Dividend
     Corporate dividend tax
33.20
     Other Appropriation
41025.70
23820.50
14438.30
9880.90
8143.40
Equity Dividend %
275.00
160.00
87.00
72.00
108.00
Earnings Per Share
96.00
55.00
30.00
25.00
23.00
Adjusted EPS
48.00
28.00
15.00
13.00
12.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.