CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

MODERN INSULATORS LTD.

NSE : NABSE : 515008ISIN CODE : INE219W01012Industry : Electronics - ComponentsHouse : Private
BSE126.025.55 (+4.61 %)
PREV CLOSE ( ) 120.47
OPEN PRICE ( ) 124.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78348
TODAY'S LOW / HIGH ( )123.10 134.98
52 WK LOW / HIGH ( ) 85.01176
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4433.00
4309.60
4416.20
3984.70
4397.20
     Sales
4356.60
4226.70
4280.50
3828.60
4239.10
     Job Work/ Contract Receipts
0.30
0.00
0.00
0.30
     Processing Charges / Service Income
15.50
16.60
73.50
97.50
88.60
     Revenue from property development
     Other Operational Income
60.90
66.00
62.10
58.70
69.20
Less: Excise Duty
Net Sales
4433.00
4309.60
4416.20
3984.70
4397.20
EXPENDITURE :
Increase/Decrease in Stock
76.50
142.70
-100.70
80.40
-247.40
Raw Material Consumed
1344.10
1257.80
1450.90
1154.20
1388.00
     Opening Raw Materials
317.20
229.50
275.90
326.80
207.10
     Purchases Raw Materials
1289.50
1335.60
1401.00
1085.80
1446.00
     Closing Raw Materials
268.20
317.20
229.50
275.90
326.80
     Other Direct Purchases / Brought in cost
5.60
10.00
3.40
17.50
61.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
751.10
792.80
858.60
660.90
925.10
     Electricity & Power
300.70
277.50
301.60
273.30
426.60
     Oil, Fuel & Natural gas
450.30
515.30
557.00
387.60
498.50
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
725.00
695.30
719.50
675.20
725.50
     Salaries, Wages & Bonus
659.90
630.00
654.10
615.60
659.10
     Contributions to EPF & Pension Funds
58.00
58.70
59.40
54.60
59.60
     Workmen and Staff Welfare Expenses
7.00
6.70
6.00
5.10
6.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
867.40
865.60
953.70
762.40
946.70
     Sub-contracted / Out sourced services
     Processing Charges
105.20
93.80
120.40
98.10
136.50
     Repairs and Maintenance
145.50
142.00
141.30
107.40
143.90
     Packing Material Consumed
220.70
215.60
245.40
195.40
214.20
     Other Mfg Exp
396.10
414.20
446.70
361.60
452.10
General and Administration Expenses
176.30
161.90
142.20
140.40
162.40
     Rent , Rates & Taxes
13.50
11.50
13.00
11.20
11.90
     Insurance
8.30
8.50
8.40
7.90
5.50
     Printing and stationery
     Professional and legal fees
62.40
43.80
32.10
33.80
42.90
     Traveling and conveyance
39.30
40.30
31.60
26.80
42.90
     Other Administration
92.10
98.20
88.70
87.60
102.10
Selling and Distribution Expenses
131.00
131.80
154.70
101.80
112.50
     Advertisement & Sales Promotion
2.50
9.30
2.40
3.40
8.70
     Sales Commissions & Incentives
9.00
8.80
12.60
12.00
11.30
     Freight and Forwarding
113.70
109.30
133.20
80.40
86.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.80
4.50
6.50
6.00
5.80
Miscellaneous Expenses
9.90
17.40
9.60
13.30
26.50
     Bad debts /advances written off
0.50
12.40
9.30
0.80
     Provision for doubtful debts
3.70
21.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.40
     Other Miscellaneous Expenses
5.60
5.00
5.20
4.00
4.40
Less: Expenses Capitalised
Total Expenditure
4081.20
4065.40
4188.50
3588.60
4039.30
Operating Profit (Excl OI)
351.80
244.20
227.70
396.10
357.90
Other Income
115.00
141.10
117.80
148.20
61.70
     Interest Received
9.90
9.50
5.70
41.70
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
0.60
3.70
25.80
52.40
3.20
     Profits on sale of Investments
1.80
1.30
29.10
     Provision Written Back
21.00
41.30
7.90
23.40
10.00
     Foreign Exchange Gains
23.30
37.70
22.00
8.40
29.50
     Others
58.10
47.50
56.40
34.90
-22.70
Operating Profit
466.80
385.20
345.50
544.30
419.60
Interest
34.10
41.50
52.00
92.90
129.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
13.00
9.30
13.50
16.80
15.70
     Other Interest
21.00
32.20
38.50
76.10
113.50
PBDT
432.80
343.70
293.50
451.40
290.40
Depreciation
86.20
86.80
87.30
106.40
103.40
Profit Before Taxation & Exceptional Items
346.60
256.90
206.20
345.00
187.00
Exceptional Income / Expenses
Profit Before Tax
346.60
256.90
206.20
345.00
187.00
Provision for Tax
-13.90
-22.60
-13.60
3.70
-37.50
     Current Income Tax
     Deferred Tax
-13.90
-22.60
-13.60
3.70
-37.50
     Other taxes
-13.90
-22.60
-13.60
3.70
-37.50
Profit After Tax
360.40
279.50
219.80
341.30
224.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
360.40
279.50
219.80
341.30
224.50
Adjustments to PAT
Profit Balance B/F
2995.60
2714.40
2494.40
2161.40
1940.10
Appropriations
3356.00
2993.90
2714.20
2502.80
2164.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.00
-1.70
-0.20
8.40
3.10
Equity Dividend %
Earnings Per Share
8.00
6.00
5.00
7.00
5.00
Adjusted EPS
8.00
6.00
5.00
7.00
5.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.