CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & MineralsHouse : PSU
BSE74.670.02 (+0.03 %)
PREV CLOSE ( ) 74.65
OPEN PRICE ( ) 75.12
BID PRICE (QTY) 74.70 (322)
OFFER PRICE (QTY) 74.74 (57)
VOLUME 196354
TODAY'S LOW / HIGH ( )74.30 75.35
52 WK LOW / HIGH ( )59.56 82.8
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
239060.00
213080.00
176670.00
259650.00
153700.00
     Sales
238940.00
212930.00
176130.00
259150.00
153280.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
420.00
450.00
370.00
     Revenue from property development
     Other Operational Income
110.00
130.00
120.00
50.00
50.00
Less: Excise Duty
Net Sales
239060.00
213080.00
176670.00
259650.00
153700.00
EXPENDITURE :
Increase/Decrease in Stock
990.00
-930.00
-4960.00
-11590.00
-1620.00
Raw Material Consumed
2100.00
210.00
710.00
1070.00
420.00
     Opening Raw Materials
0.00
0.00
20.00
50.00
20.00
     Purchases Raw Materials
130.00
210.00
690.00
1040.00
450.00
     Closing Raw Materials
10.00
0.00
0.00
20.00
50.00
     Other Direct Purchases / Brought in cost
1970.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1630.00
1680.00
1440.00
1230.00
1110.00
     Electricity & Power
1540.00
1630.00
1400.00
1190.00
1070.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
100.00
50.00
40.00
40.00
30.00
Employee Cost
17950.00
16260.00
15310.00
13370.00
10850.00
     Salaries, Wages & Bonus
12800.00
12050.00
10670.00
9080.00
8090.00
     Contributions to EPF & Pension Funds
660.00
640.00
560.00
490.00
510.00
     Workmen and Staff Welfare Expenses
3860.00
2950.00
3500.00
3310.00
1770.00
     Other Employees Cost
630.00
620.00
570.00
480.00
480.00
Other Manufacturing Expenses
106850.00
101130.00
84910.00
105760.00
34160.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2530.00
2450.00
2090.00
1880.00
1340.00
     Packing Material Consumed
     Other Mfg Exp
104320.00
98680.00
82820.00
103870.00
32810.00
General and Administration Expenses
11050.00
8040.00
7390.00
5650.00
5760.00
     Rent , Rates & Taxes
1030.00
790.00
690.00
750.00
640.00
     Insurance
110.00
110.00
120.00
80.00
80.00
     Printing and stationery
30.00
40.00
20.00
20.00
20.00
     Professional and legal fees
270.00
330.00
130.00
110.00
180.00
     Traveling and conveyance
950.00
910.00
680.00
380.00
220.00
     Other Administration
9600.00
6780.00
6430.00
4690.00
4840.00
Selling and Distribution Expenses
7180.00
4340.00
3610.00
3150.00
6490.00
     Advertisement & Sales Promotion
430.00
300.00
270.00
220.00
120.00
     Sales Commissions & Incentives
     Freight and Forwarding
2070.00
1360.00
1350.00
1320.00
4760.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4690.00
2680.00
1980.00
1610.00
1610.00
Miscellaneous Expenses
9820.00
9420.00
7740.00
14770.00
8630.00
     Bad debts /advances written off
     Provision for doubtful debts
680.00
20.00
130.00
5600.00
2340.00
     Losson disposal of fixed assets(net)
20.00
10.00
10.00
20.00
10.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9130.00
9390.00
7600.00
9160.00
6280.00
Less: Expenses Capitalised
Total Expenditure
157570.00
140150.00
116140.00
133400.00
65810.00
Operating Profit (Excl OI)
81490.00
72930.00
60530.00
126240.00
87890.00
Other Income
15930.00
13710.00
7680.00
7190.00
3520.00
     Interest Received
11770.00
10340.00
5440.00
4290.00
2390.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
30.00
10.00
10.00
0.00
     Others
4130.00
3370.00
2210.00
2880.00
1120.00
Operating Profit
97420.00
86640.00
68210.00
133430.00
91410.00
Interest
1780.00
780.00
750.00
390.00
170.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
1770.00
780.00
750.00
390.00
170.00
PBDT
95640.00
85850.00
67460.00
133040.00
91240.00
Depreciation
4200.00
3510.00
3360.00
2880.00
2290.00
Profit Before Taxation & Exceptional Items
91440.00
82350.00
64090.00
130160.00
88960.00
Exceptional Income / Expenses
-2820.00
12370.00
Profit Before Tax
91440.00
79530.00
76470.00
130160.00
88960.00
Provision for Tax
26040.00
23800.00
21080.00
35750.00
26480.00
     Current Income Tax
24110.00
21180.00
16650.00
34440.00
23160.00
     Deferred Tax
-300.00
320.00
2710.00
-1300.00
-110.00
     Other taxes
2240.00
2310.00
1720.00
2610.00
3430.00
Profit After Tax
65400.00
55720.00
55380.00
94410.00
62470.00
Extra items
-10.00
-10.00
-10.00
-10.00
0.00
Minority Interest
110.00
40.00
-10.00
10.00
0.00
Share of Associate
-80.00
0.00
650.00
-120.00
290.00
Other Consolidated Items
Consolidated Net Profit
65420.00
55750.00
56010.00
94290.00
62770.00
Adjustments to PAT
Profit Balance B/F
19240.00
18620.00
17620.00
16550.00
15190.00
Appropriations
84660.00
74370.00
73630.00
110830.00
77960.00
     General Reserves
20000.00
30000.00
44000.00
50000.00
39000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4450.00
8280.00
20.00
20.00
-20.00
Equity Dividend %
330.00
725.00
660.00
1474.00
776.00
Earnings Per Share
7.00
19.00
19.00
32.00
21.00
Adjusted EPS
7.00
6.00
6.00
11.00
7.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.