CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

THE PHOENIX MILLS LTD.

NSE : PHOENIXLTDBSE : 503100ISIN CODE : INE211B01039Industry : Construction - Real EstateHouse : Phoenix
BSE1539.1015.15 (+0.99 %)
PREV CLOSE ( ) 1523.95
OPEN PRICE ( ) 1516.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16758
TODAY'S LOW / HIGH ( )1516.00 1550.20
52 WK LOW / HIGH ( )1340 2068.15
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
39776.90
26383.50
14834.80
10450.10
19411.40
     Revenue from property development
8704.30
1948.20
1888.20
1566.10
2801.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
31072.60
24435.20
12946.60
8884.00
16609.50
Less: Excise Duty
Operating Income (Net)
39776.90
26383.50
14834.80
10450.10
19411.40
EXPENDITURE :
Increase/Decrease in Stock
3342.30
-4432.90
138.10
436.90
818.50
Cost of Construction and Development
1869.60
5921.50
891.80
332.10
1140.20
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1869.60
5921.50
891.80
332.10
1140.20
Power & Fuel Cost
1733.00
1291.90
754.10
632.60
1633.90
     Electricity & Power
1618.30
1269.80
746.30
624.50
1568.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
114.70
22.10
7.90
8.00
65.50
Employee Cost
2989.50
2324.70
1569.30
1125.30
1655.30
     Salaries, Wages & Bonus
2747.60
2154.60
1458.00
1054.10
1509.30
     Contributions to EPF & Pension Funds
119.10
99.30
59.20
49.50
95.80
     Workmen and Staff Welfare Expenses
78.80
35.20
15.10
15.70
27.90
     Other Employees Cost
44.00
35.70
37.00
6.00
22.30
Operating Expenses
2355.90
2041.60
802.50
607.60
952.60
     Sub-contracted / Out sourced services
     Processing Charges
819.40
577.50
     Repairs and Maintenance
1200.90
1162.60
671.50
561.20
802.60
     Packing Material Consumed
     Other Manufacturing expenses
335.60
301.50
131.00
46.40
149.90
General and Administration Expenses
3425.50
2301.20
2077.00
1551.60
2222.70
     Rent , Rates & Taxes
1399.60
899.70
802.10
608.60
519.20
     Insurance
181.30
150.60
138.20
108.80
58.50
     Printing and stationery
30.30
21.50
5.30
2.80
12.80
     Professional and legal fees
713.10
390.00
209.30
191.10
427.50
     Other Administration
1101.20
839.50
922.10
640.40
1204.60
Selling and Distribution Expenses
1860.10
1538.00
760.40
447.40
951.30
     Advertisement & Sales Promotion
1537.80
1093.80
493.60
362.30
861.30
     Sales Commissions & Incentives
269.70
219.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
52.70
225.00
266.80
85.20
90.00
Miscellaneous Expenses
433.00
208.10
499.20
372.90
364.80
     Bad debts /advances written off
17.40
7.20
13.20
     Provision for doubtful debts
92.20
34.40
230.00
120.00
96.30
     Losson disposal of fixed assets(net)
56.80
4.70
5.40
62.30
59.90
     Losson foreign exchange fluctuations
16.60
5.50
6.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
284.00
152.40
241.00
183.40
189.30
Less: Expenses Capitalised
Total Expenditure
18008.70
11194.10
7492.50
5506.50
9739.30
Operating Profit (Excl OI)
21768.20
15189.40
7342.30
4943.60
9672.00
Other Income
1321.80
1163.00
744.40
922.90
587.50
     Interest Received
457.80
390.70
365.30
546.50
423.20
     Dividend Received
5.30
17.50
10.70
0.00
29.10
     Profit on sale of Fixed Assets
0.70
10.40
0.00
192.00
0.90
     Profits on sale of Investments
315.30
342.00
     Provision Written Back
97.60
63.00
18.70
71.60
5.80
     Foreign Exchange Gains
3.10
     Others
442.00
339.40
349.70
112.70
128.50
Operating Profit
23090.00
16352.40
8086.70
5866.40
10259.50
Interest
3958.70
3411.80
2947.70
3479.80
3481.20
     InterestonDebenture / Bonds
     Interest on Term Loan
3956.80
3411.80
2922.50
3460.70
3440.70
     Intereston Fixed deposits
     Bank Charges etc
25.10
19.10
40.60
     Other Interest
1.90
0.00
0.00
0.00
0.00
PBDT
19131.30
12940.60
5139.00
2386.60
6778.30
Depreciation
2702.00
2278.10
1858.50
2094.40
2076.20
Profit Before Taxation & Exceptional Items
16429.20
10662.40
3280.50
292.20
4702.10
Exceptional Income / Expenses
6052.00
77.70
Profit Before Tax
16429.20
16714.40
3280.50
292.20
4779.70
Provision for Tax
3166.00
1989.40
800.60
-46.80
1220.90
     Current Income Tax
2811.30
2098.70
788.90
340.90
421.90
     Deferred Tax
-124.60
-29.40
8.30
-143.80
801.70
     Other taxes
479.30
-79.80
3.40
-243.90
-2.70
Profit After Tax
13263.20
14725.00
2479.90
339.00
3558.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2335.40
-1426.10
-308.50
98.90
-537.70
Share of Associate
64.30
50.70
202.20
138.40
326.20
Other Consolidated Items
Consolidated Net Profit
10992.10
13349.60
2373.50
576.30
3347.30
Adjustments to PAT
Profit Balance B/F
55097.30
37041.40
21853.80
21279.20
17007.60
Appropriations
66089.40
50391.00
24227.40
21855.50
20354.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
66089.40
50391.00
24227.40
21855.50
20354.90
Equity Dividend %
250.00
250.00
120.00
50.00
Earnings Per Share
62.00
75.00
13.00
3.00
22.00
Adjusted EPS
31.00
37.00
7.00
2.00
11.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.