CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

PICCADILY AGRO INDUSTRIES LTD.

NSE : NABSE : 530305ISIN CODE : INE546C01010Industry : Breweries & DistilleriesHouse : Private
BSE532.054.05 (+0.77 %)
PREV CLOSE ( ) 528.00
OPEN PRICE ( ) 528.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66672
TODAY'S LOW / HIGH ( )525.00 538.85
52 WK LOW / HIGH ( ) 508.21019.9
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
8281.20
6358.30
5753.30
4903.37
3995.40
     Sales
8281.20
6358.30
5753.30
4903.37
3995.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
487.00
269.40
18.10
9.99
1.34
Net Sales
7794.30
6088.90
5735.20
4893.39
3994.06
EXPENDITURE :
Increase/Decrease in Stock
-75.00
-111.00
43.60
-282.90
-195.37
Raw Material Consumed
3644.20
3576.20
3380.80
3298.79
2882.78
     Opening Raw Materials
51.30
21.90
34.50
16.56
2.73
     Purchases Raw Materials
3611.00
3605.60
3368.30
3316.70
2896.62
     Closing Raw Materials
18.10
51.30
21.90
34.47
16.56
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
356.00
430.00
301.30
170.66
179.51
     Electricity & Power
356.00
430.00
301.30
170.66
179.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
318.10
279.90
220.70
182.04
147.60
     Salaries, Wages & Bonus
306.50
269.30
211.30
175.55
140.37
     Contributions to EPF & Pension Funds
1.80
1.50
1.60
0.71
0.65
     Workmen and Staff Welfare Expenses
9.10
8.50
7.40
5.38
5.24
     Other Employees Cost
0.70
0.50
0.40
0.40
1.34
Other Manufacturing Expenses
1126.20
898.30
860.70
738.41
441.74
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
157.20
155.80
240.70
243.54
156.25
     Packing Material Consumed
829.80
602.10
496.10
364.06
209.22
     Other Mfg Exp
139.20
140.40
123.90
130.80
76.27
General and Administration Expenses
302.20
170.80
156.30
241.73
94.26
     Rent , Rates & Taxes
203.20
84.00
94.70
205.19
61.93
     Insurance
7.80
5.50
5.00
3.77
3.55
     Printing and stationery
1.40
1.30
1.30
0.92
1.10
     Professional and legal fees
32.50
30.50
25.00
12.89
10.06
     Traveling and conveyance
35.80
28.50
11.20
5.41
4.16
     Other Administration
57.20
49.50
30.30
18.96
17.63
Selling and Distribution Expenses
614.50
224.00
74.90
27.57
24.81
     Advertisement & Sales Promotion
194.30
96.30
46.50
5.55
12.77
     Sales Commissions & Incentives
21.20
12.90
8.40
9.13
7.61
     Freight and Forwarding
1.70
1.58
1.43
     Handling and Clearing Charges
25.60
9.80
1.50
0.34
0.57
     Other Selling Expenses
373.30
105.00
16.90
10.97
2.43
Miscellaneous Expenses
7.00
4.30
4.80
1.83
14.38
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.00
4.30
3.60
1.83
14.38
Less: Expenses Capitalised
Total Expenditure
6293.20
5472.60
5043.20
4378.12
3589.70
Operating Profit (Excl OI)
1501.10
616.20
692.00
515.26
404.36
Other Income
8.20
5.20
7.80
25.10
2.87
     Interest Received
1.20
1.10
1.00
0.53
0.65
     Dividend Received
     Profit on sale of Fixed Assets
0.05
     Profits on sale of Investments
     Provision Written Back
0.20
1.00
3.80
0.46
     Foreign Exchange Gains
0.30
     Others
6.50
3.10
3.00
24.12
2.16
Operating Profit
1509.20
621.50
699.80
540.37
407.23
Interest
157.40
133.10
141.10
158.46
148.46
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
     Intereston Fixed deposits
     Bank Charges etc
11.70
6.40
4.10
6.58
4.99
     Other Interest
145.50
126.60
137.00
151.88
143.46
PBDT
1351.90
488.40
558.70
381.90
258.77
Depreciation
182.10
155.90
145.20
134.90
131.48
Profit Before Taxation & Exceptional Items
1169.80
332.60
413.50
247.00
127.29
Exceptional Income / Expenses
293.90
0.00
0.10
-15.01
Profit Before Tax
1463.70
332.60
413.50
247.10
112.28
Provision for Tax
360.00
99.60
121.10
70.67
-23.26
     Current Income Tax
332.80
94.10
113.40
72.46
39.18
     Deferred Tax
18.30
-5.40
-11.10
-6.83
-69.55
     Other taxes
9.00
10.90
18.80
5.04
7.11
Profit After Tax
1103.80
233.00
292.40
176.43
135.54
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-6.10
-9.60
3.10
55.72
Other Consolidated Items
Consolidated Net Profit
1097.60
223.30
292.40
179.53
191.26
Adjustments to PAT
Profit Balance B/F
1158.90
911.20
698.00
537.34
346.08
Appropriations
2256.50
1134.50
990.40
716.87
537.34
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.40
-24.30
79.20
18.87
Equity Dividend %
2.00
1.00
5.00
2.00
Earnings Per Share
12.00
2.00
3.00
2.00
2.00
Adjusted EPS
12.00
2.00
3.00
2.00
2.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.