CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

PRISM JOHNSON LTD.

NSE : PRSMJOHNSNBSE : 500338ISIN CODE : INE010A01011Industry : Cement & Construction MaterialsHouse : Raheja Rajan
BSE149.650.3 (+0.2 %)
PREV CLOSE ( ) 149.35
OPEN PRICE ( ) 147.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5234
TODAY'S LOW / HIGH ( )147.10 152.00
52 WK LOW / HIGH ( )108 246.1
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
78850.00
78720.00
77290.00
66180.00
59140.00
     Sales
77080.00
76540.00
74470.00
63370.00
57520.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
780.00
1230.00
1380.00
1110.00
750.00
     Revenue from property development
     Other Operational Income
990.00
950.00
1440.00
1690.00
870.00
Less: Excise Duty
Net Sales
73100.00
74270.00
73610.00
63060.00
55870.00
EXPENDITURE :
Increase/Decrease in Stock
-350.00
-70.00
0.00
-950.00
1870.00
Raw Material Consumed
23650.00
25070.00
24020.00
21670.00
17000.00
     Opening Raw Materials
1800.00
1680.00
1760.00
1530.00
1720.00
     Purchases Raw Materials
18120.00
18890.00
18890.00
17780.00
13730.00
     Closing Raw Materials
1550.00
1800.00
1680.00
1760.00
1530.00
     Other Direct Purchases / Brought in cost
5290.00
6290.00
5050.00
4120.00
3070.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13150.00
14840.00
16640.00
11780.00
9170.00
     Electricity & Power
13150.00
14840.00
16640.00
11780.00
9170.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6660.00
6200.00
6260.00
6150.00
5500.00
     Salaries, Wages & Bonus
5990.00
5580.00
5620.00
5510.00
4930.00
     Contributions to EPF & Pension Funds
400.00
370.00
380.00
400.00
400.00
     Workmen and Staff Welfare Expenses
270.00
250.00
260.00
240.00
170.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
11900.00
8620.00
4540.00
3800.00
3330.00
     Sub-contracted / Out sourced services
2300.00
1310.00
870.00
350.00
440.00
     Processing Charges
     Repairs and Maintenance
2350.00
2250.00
500.00
470.00
360.00
     Packing Material Consumed
     Other Mfg Exp
7250.00
5060.00
3160.00
2970.00
2540.00
General and Administration Expenses
2770.00
3130.00
3060.00
2300.00
1650.00
     Rent , Rates & Taxes
530.00
480.00
500.00
460.00
370.00
     Insurance
260.00
270.00
930.00
850.00
630.00
     Printing and stationery
     Professional and legal fees
1140.00
1560.00
890.00
540.00
320.00
     Traveling and conveyance
730.00
700.00
620.00
430.00
320.00
     Other Administration
840.00
820.00
740.00
440.00
330.00
Selling and Distribution Expenses
10580.00
11230.00
14060.00
12010.00
10090.00
     Advertisement & Sales Promotion
1260.00
1320.00
1680.00
1280.00
1000.00
     Sales Commissions & Incentives
640.00
490.00
910.00
810.00
690.00
     Freight and Forwarding
8680.00
9410.00
8170.00
6640.00
6590.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
3300.00
3280.00
1820.00
Miscellaneous Expenses
1270.00
1950.00
1320.00
1520.00
980.00
     Bad debts /advances written off
60.00
810.00
70.00
670.00
160.00
     Provision for doubtful debts
80.00
     Losson disposal of fixed assets(net)
20.00
10.00
     Losson foreign exchange fluctuations
160.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1210.00
1140.00
1060.00
850.00
730.00
Less: Expenses Capitalised
Total Expenditure
69640.00
70960.00
69900.00
58290.00
49600.00
Operating Profit (Excl OI)
3470.00
3310.00
3700.00
4780.00
6270.00
Other Income
2060.00
2010.00
360.00
930.00
390.00
     Interest Received
1030.00
180.00
170.00
170.00
150.00
     Dividend Received
60.00
70.00
40.00
40.00
40.00
     Profit on sale of Fixed Assets
40.00
20.00
40.00
0.00
     Profits on sale of Investments
0.00
0.00
50.00
     Provision Written Back
60.00
740.00
120.00
620.00
70.00
     Foreign Exchange Gains
0.00
30.00
     Others
880.00
1000.00
30.00
30.00
80.00
Operating Profit
5530.00
5320.00
4060.00
5710.00
6670.00
Interest
2300.00
2010.00
1970.00
1930.00
2170.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1100.00
1040.00
1170.00
1360.00
1570.00
     Intereston Fixed deposits
170.00
150.00
140.00
140.00
140.00
     Bank Charges etc
170.00
180.00
190.00
150.00
140.00
     Other Interest
860.00
630.00
460.00
280.00
320.00
PBDT
3230.00
3310.00
2090.00
3780.00
4500.00
Depreciation
4830.00
4140.00
3900.00
3100.00
2930.00
Profit Before Taxation & Exceptional Items
-1600.00
-830.00
-1810.00
680.00
1570.00
Exceptional Income / Expenses
1460.00
2430.00
-70.00
90.00
-50.00
Profit Before Tax
50.00
1740.00
-1780.00
840.00
1570.00
Provision for Tax
-410.00
120.00
-200.00
400.00
160.00
     Current Income Tax
90.00
310.00
40.00
40.00
100.00
     Deferred Tax
30.00
80.00
-190.00
380.00
60.00
     Other taxes
-530.00
-260.00
-40.00
-10.00
0.00
Profit After Tax
450.00
1620.00
-1580.00
440.00
1400.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
350.00
190.00
550.00
480.00
310.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
800.00
1810.00
-1030.00
920.00
1710.00
Adjustments to PAT
Profit Balance B/F
8650.00
6970.00
8040.00
7150.00
5470.00
Appropriations
9450.00
8780.00
7010.00
8070.00
7190.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.00
50.00
40.00
30.00
40.00
Equity Dividend %
Earnings Per Share
2.00
4.00
-2.00
2.00
3.00
Adjusted EPS
2.00
4.00
-2.00
2.00
3.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.