CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

PVR INOX LTD.

NSE : PVRINOXBSE : 532689ISIN CODE : INE191H01014Industry : Film Production, Distribution & EntertainmentHouse : PVR
BSE1145.3515.35 (+1.36 %)
PREV CLOSE ( ) 1130.00
OPEN PRICE ( ) 1108.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24550
TODAY'S LOW / HIGH ( )1108.05 1166.10
52 WK LOW / HIGH ( )825.65 1748.25
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
57799.00
61071.00
37506.00
13294.00
2800.10
     Broadcasting Revenue
     Advertising Revenue
4475.00
4519.00
2898.00
720.70
178.00
     License income
     Subscription income
     Income from content / Event Shows/ Films
30120.00
33405.00
19352.00
7502.50
1414.30
     Other Operational Income
23204.00
23147.00
15256.00
5070.80
1207.80
Less: Excise Duty
Operating Income (Net)
57799.00
61071.00
37506.00
13294.00
2800.10
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
4674.00
4994.00
3102.00
1114.90
257.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
4674.00
4994.00
3102.00
1114.90
257.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3949.00
3853.00
2334.00
1014.70
566.10
     Electricity & Power
3949.00
3853.00
2334.00
1014.70
566.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6860.00
6573.00
4389.00
2650.50
2170.80
     Salaries, Wages & Bonus
6336.00
6047.00
3895.00
2382.80
1989.70
     Contributions to EPF & Pension Funds
257.00
252.00
177.00
142.60
126.10
     Workmen and Staff Welfare Expenses
231.00
219.00
175.00
68.10
23.10
     Other Employees Cost
36.00
55.00
142.00
57.00
31.90
Production Expenses
8698.00
6911.00
5414.00
2996.20
1651.30
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
3281.00
1883.00
1563.00
882.90
257.00
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
5417.00
5028.00
3171.00
1853.70
1257.20
     Packing Material Consumed
     Other Production expenses
0.00
0.00
680.00
259.60
137.10
General and Administration Expenses
4075.00
4322.00
2065.00
845.40
624.10
     Rent , Rates & Taxes
980.00
1242.00
616.00
135.00
125.90
     Insurance
151.00
159.00
129.00
97.90
66.10
     Printing and stationery
47.00
47.00
33.00
13.70
7.30
     Professional and legal fees
663.00
655.00
417.00
246.60
218.70
     Other Administration
2234.00
2219.00
870.00
352.20
206.10
Selling and Distribution Expenses
12372.00
14656.00
8615.00
3133.40
574.70
     Advertisement & Sales Promotion
12372.00
14656.00
8615.00
3133.40
574.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1793.00
1779.00
1111.00
508.80
366.20
     Bad debts /advances written off
55.00
166.00
3.00
30.30
61.40
     Provision for doubtful debts
69.00
47.00
32.00
61.60
105.80
     Losson disposal of fixed assets(net)
6.00
     Losson foreign exchange fluctuations
15.00
79.30
32.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1663.00
1566.00
1061.00
337.60
167.00
Less: Expenses Capitalised
Total Expenditure
42421.00
43088.00
27030.00
12263.90
6210.80
Operating Profit (Excl OI)
15378.00
17983.00
10476.00
1030.10
-3410.70
Other Income
1775.00
1684.00
791.00
3285.20
4754.80
     Interest Received
383.00
374.00
273.00
178.10
133.50
     Dividend Received
     Profit on sale of Fixed Assets
11.00
10.00
0.30
0.60
     Profits on sale of Investments
     Provision Written Back
960.00
835.00
126.00
2653.90
4451.90
     Foreign Exchange Gains
5.00
12.00
17.00
     Others
427.00
452.00
365.00
452.90
168.80
Operating Profit
17153.00
19667.00
11267.00
4315.30
1344.10
Interest
8095.00
7913.00
5716.00
4978.40
4978.40
     InterestonDebenture / Bonds
177.00
290.60
342.40
     Interest on Term Loan
1524.00
1511.00
1111.00
979.00
847.00
     Intereston Fixed deposits
     Bank Charges etc
212.00
251.00
300.00
266.80
287.00
     Other Interest
6359.00
6151.00
4128.00
3442.00
3502.00
PBDT
9058.00
11754.00
5551.00
-663.10
-3634.30
Depreciation
12798.00
12193.00
7533.00
6144.00
5748.20
Profit Before Taxation & Exceptional Items
-3740.00
-439.00
-1982.00
-6807.10
-9382.50
Exceptional Income / Expenses
-108.00
Profit Before Tax
-3743.00
-439.00
-2090.00
-6807.10
-9388.40
Provision for Tax
-934.00
-112.00
1274.00
-1922.00
-1906.30
     Current Income Tax
62.00
27.00
20.00
13.40
     Deferred Tax
-996.00
-139.00
554.00
-2220.30
-1899.90
     Other taxes
0.00
0.00
700.00
284.90
-1906.30
Profit After Tax
-2809.00
-327.00
-3364.00
-4885.10
-7482.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
7.00
13.00
2.70
4.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2796.00
-320.00
-3351.00
-4882.40
-7477.80
Adjustments to PAT
Profit Balance B/F
-14280.00
-13960.00
-10608.00
-5727.10
1752.40
Appropriations
-17076.00
-14280.00
-13959.00
-10609.50
-5725.40
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-17076.00
-14280.00
-13959.00
-10609.50
-5725.40
Equity Dividend %
Earnings Per Share
-28.00
-3.00
-34.00
-80.00
-123.00
Adjusted EPS
-28.00
-3.00
-34.00
-80.00
-123.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.