CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SAREGAMA INDIA LTD.

NSE : SAREGAMABSE : 532163ISIN CODE : INE979A01025Industry : Film Production, Distribution & EntertainmentHouse : RP Sanjiv Goenka
BSE525.10-18.2 (-3.35 %)
PREV CLOSE ( ) 543.30
OPEN PRICE ( ) 539.20
BID PRICE (QTY) 524.10 (1)
OFFER PRICE (QTY) 525.25 (2)
VOLUME 12572
TODAY'S LOW / HIGH ( )523.60 541.90
52 WK LOW / HIGH ( )417.65 688.5
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
8030.00
7366.20
5762.00
4419.60
5214.70
     Broadcasting Revenue
     Advertising Revenue
43.80
68.80
     License income
4782.90
4212.30
3632.90
2855.80
2356.60
     Subscription income
     Income from content / Event Shows/ Films
1500.70
1574.20
1023.90
521.00
702.50
     Other Operational Income
1746.50
1579.80
1105.20
999.00
2086.90
Less: Excise Duty
Operating Income (Net)
8030.00
7366.20
5762.00
4419.60
5214.70
EXPENDITURE :
Increase/Decrease in Stock
-626.20
-591.10
-361.80
245.10
25.60
Raw Material Consumed
1471.70
1023.40
783.10
210.60
1070.30
     Opening Raw Materials
2.20
1.50
2.50
     Purchases Raw Materials
0.70
3.90
14.60
     Closing Raw Materials
2.90
2.20
1.50
     Other Direct Purchases / Brought in cost
1471.70
1023.40
783.10
207.40
1054.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.60
10.90
9.10
9.60
12.20
     Electricity & Power
12.60
10.90
9.10
9.60
12.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
931.60
750.00
619.60
695.30
666.20
     Salaries, Wages & Bonus
761.00
658.50
562.10
632.10
610.00
     Contributions to EPF & Pension Funds
41.60
36.50
32.40
35.00
33.10
     Workmen and Staff Welfare Expenses
32.40
24.30
17.60
14.50
20.90
     Other Employees Cost
96.60
30.70
7.60
13.80
2.20
Production Expenses
2247.00
2644.50
1788.50
1171.50
1334.40
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
1474.90
1818.20
1005.70
465.00
542.90
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
51.80
54.90
66.40
39.80
7.30
     Packing Material Consumed
     Other Production expenses
720.20
771.40
716.40
666.70
784.20
General and Administration Expenses
512.40
357.10
306.80
274.20
414.00
     Rent , Rates & Taxes
146.10
58.40
53.30
54.20
60.00
     Insurance
13.40
18.30
10.30
9.50
12.20
     Printing and stationery
35.40
27.30
22.90
32.90
40.40
     Professional and legal fees
253.80
198.30
175.60
162.70
207.90
     Other Administration
63.60
54.70
44.70
14.90
93.50
Selling and Distribution Expenses
759.80
771.10
514.70
375.00
929.40
     Advertisement & Sales Promotion
759.80
771.10
514.70
375.00
929.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
306.20
190.60
112.90
137.30
158.00
     Bad debts /advances written off
72.60
0.40
0.10
2.60
0.50
     Provision for doubtful debts
6.80
49.90
13.50
16.00
     Losson disposal of fixed assets(net)
0.20
0.20
     Losson foreign exchange fluctuations
0.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
225.90
140.30
112.80
121.20
141.30
Less: Expenses Capitalised
Total Expenditure
5615.10
5156.40
3772.90
3118.50
4610.00
Operating Profit (Excl OI)
2415.00
2209.80
1989.10
1301.10
604.70
Other Income
687.10
536.30
348.20
308.50
112.30
     Interest Received
409.00
295.00
183.60
169.10
37.90
     Dividend Received
69.50
69.50
30.90
     Profit on sale of Fixed Assets
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
48.20
0.10
6.80
58.90
32.80
     Foreign Exchange Gains
26.50
9.00
2.20
5.90
     Others
229.90
214.70
79.30
8.80
4.80
Operating Profit
3102.10
2746.10
2337.30
1609.70
717.00
Interest
32.40
57.10
45.20
34.50
67.10
     InterestonDebenture / Bonds
     Interest on Term Loan
25.20
52.70
3.60
2.60
30.20
     Intereston Fixed deposits
     Bank Charges etc
4.70
3.40
1.30
2.90
3.40
     Other Interest
2.50
1.00
40.30
29.00
33.60
PBDT
3069.70
2689.00
2292.10
1575.20
649.90
Depreciation
361.80
208.20
130.20
56.10
46.40
Profit Before Taxation & Exceptional Items
2707.90
2480.80
2161.80
1519.10
603.50
Exceptional Income / Expenses
Profit Before Tax
2707.90
2480.80
2161.80
1519.10
603.50
Provision for Tax
732.30
630.30
517.80
384.40
168.50
     Current Income Tax
717.80
627.10
502.90
377.30
196.80
     Deferred Tax
14.50
3.20
14.90
7.10
-32.90
     Other taxes
0.00
0.00
0.00
0.00
4.60
Profit After Tax
1975.60
1850.50
1644.00
1134.60
434.90
Extra items
0.00
0.00
-117.50
0.00
0.00
Minority Interest
0.30
2.90
-0.50
-9.10
4.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1975.90
1853.40
1526.00
1125.50
439.40
Adjustments to PAT
Profit Balance B/F
3814.70
3295.20
2136.20
1376.50
1006.50
Appropriations
5790.70
5148.60
3662.10
2502.10
1445.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5790.70
5148.60
3662.10
2502.10
1445.90
Equity Dividend %
400.00
300.00
300.00
200.00
15.00
Earnings Per Share
10.00
10.00
79.00
65.00
25.00
Adjusted EPS
10.00
10.00
8.00
6.00
3.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.