CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SAREGAMA INDIA LTD.

NSE : SAREGAMABSE : 532163ISIN CODE : INE979A01025Industry : Film Production, Distribution & EntertainmentHouse : RP Sanjiv Goenka
BSE491.95-4.2 (-0.85 %)
PREV CLOSE ( ) 496.15
OPEN PRICE ( ) 503.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2008
TODAY'S LOW / HIGH ( )491.60 503.00
52 WK LOW / HIGH ( )417.65 688.5
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
11713.60
8030.00
7366.20
5762.00
4419.60
     Broadcasting Revenue
     Advertising Revenue
43.80
     License income
5386.10
4782.90
4212.30
3632.90
2855.80
     Subscription income
     Income from content / Event Shows/ Films
5465.30
1500.70
1574.20
1023.90
521.00
     Other Operational Income
862.20
1746.50
1579.80
1105.20
999.00
Less: Excise Duty
Operating Income (Net)
11713.60
8030.00
7366.20
5762.00
4419.60
EXPENDITURE :
Increase/Decrease in Stock
-9.00
-626.20
-591.10
-361.80
245.10
Raw Material Consumed
1351.80
1471.70
1023.40
783.10
210.60
     Opening Raw Materials
2.20
1.50
     Purchases Raw Materials
0.70
3.90
     Closing Raw Materials
2.90
2.20
     Other Direct Purchases / Brought in cost
1351.80
1471.70
1023.40
783.10
207.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14.30
12.60
10.90
9.10
9.60
     Electricity & Power
14.30
12.60
10.90
9.10
9.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1075.00
931.60
750.00
619.60
695.30
     Salaries, Wages & Bonus
937.20
761.00
658.50
562.10
632.10
     Contributions to EPF & Pension Funds
49.10
41.60
36.50
32.40
35.00
     Workmen and Staff Welfare Expenses
41.80
32.40
24.30
17.60
14.50
     Other Employees Cost
46.90
96.60
30.70
7.60
13.80
Production Expenses
4881.80
2247.00
2644.50
1788.50
1171.50
     Sub-contracted / Out sourced services
     Processing Charges
     Program Production Expenses
4088.00
1474.90
1818.20
1005.70
465.00
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
52.60
51.80
54.90
66.40
39.80
     Packing Material Consumed
     Other Production expenses
741.20
720.20
771.40
716.40
666.70
General and Administration Expenses
497.70
525.60
357.10
306.80
274.20
     Rent , Rates & Taxes
67.70
146.10
58.40
53.30
54.20
     Insurance
11.40
13.40
18.30
10.30
9.50
     Printing and stationery
58.10
35.40
27.30
22.90
32.90
     Professional and legal fees
301.70
266.00
198.30
175.60
162.70
     Other Administration
58.60
64.70
54.70
44.70
14.90
Selling and Distribution Expenses
904.10
759.80
771.10
514.70
375.00
     Advertisement & Sales Promotion
904.10
759.80
771.10
514.70
375.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
228.00
293.00
190.60
112.90
137.30
     Bad debts /advances written off
20.70
72.60
0.40
0.10
2.60
     Provision for doubtful debts
24.60
6.80
49.90
13.50
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
0.40
0.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
182.30
212.70
140.30
112.80
121.20
Less: Expenses Capitalised
Total Expenditure
8943.70
5615.10
5156.40
3772.90
3118.50
Operating Profit (Excl OI)
2769.90
2415.00
2209.80
1989.10
1301.10
Other Income
580.70
687.10
536.30
348.20
308.50
     Interest Received
418.90
409.00
295.00
183.60
169.10
     Dividend Received
69.50
69.50
     Profit on sale of Fixed Assets
0.20
0.00
     Profits on sale of Investments
     Provision Written Back
12.90
48.20
0.10
6.80
58.90
     Foreign Exchange Gains
3.30
26.50
9.00
2.20
     Others
145.40
229.90
214.70
79.30
8.80
Operating Profit
3350.60
3102.10
2746.10
2337.30
1609.70
Interest
57.40
32.40
57.10
45.20
34.50
     InterestonDebenture / Bonds
     Interest on Term Loan
5.60
25.20
52.70
3.60
2.60
     Intereston Fixed deposits
     Bank Charges etc
3.30
4.70
3.40
1.30
2.90
     Other Interest
48.60
2.50
1.00
40.30
29.00
PBDT
3293.20
3069.70
2689.00
2292.10
1575.20
Depreciation
582.10
361.80
208.20
130.20
56.10
Profit Before Taxation & Exceptional Items
2711.10
2707.90
2480.80
2161.80
1519.10
Exceptional Income / Expenses
49.60
Profit Before Tax
2760.70
2707.90
2480.80
2161.80
1519.10
Provision for Tax
718.30
732.30
630.30
517.80
384.40
     Current Income Tax
652.90
717.80
627.10
502.90
377.30
     Deferred Tax
65.40
14.50
3.20
14.90
7.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2042.40
1975.60
1850.50
1644.00
1134.60
Extra items
0.00
0.00
0.00
-117.50
0.00
Minority Interest
0.10
0.30
2.90
-0.50
-9.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2042.50
1975.90
1853.40
1526.00
1125.50
Adjustments to PAT
-0.10
Profit Balance B/F
5009.00
3814.70
3295.20
2136.20
1376.50
Appropriations
7051.50
5790.70
5148.60
3662.10
2502.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7051.50
5790.70
5148.60
3662.10
2502.10
Equity Dividend %
450.00
400.00
300.00
300.00
200.00
Earnings Per Share
11.00
10.00
10.00
79.00
65.00
Adjusted EPS
11.00
10.00
10.00
8.00
6.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.