CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SHEELA FOAM LTD.

NSE : SFLBSE : 540203ISIN CODE : INE916U01025Industry : Household & Personal ProductsHouse : Private
BSE643.85-12.45 (-1.9 %)
PREV CLOSE ( ) 656.30
OPEN PRICE ( ) 662.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23462
TODAY'S LOW / HIGH ( )640.05 674.25
52 WK LOW / HIGH ( )613.8 1065
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
32910.00
30810.00
30354.20
25012.30
21736.30
     Sales
32710.00
30680.00
30273.90
24978.00
21641.20
     Job Work/ Contract Receipts
0.40
     Processing Charges / Service Income
160.00
80.00
61.00
18.30
     Revenue from property development
     Other Operational Income
40.00
50.00
18.80
16.00
95.20
Less: Excise Duty
Net Sales
29820.00
28730.00
28655.80
24371.90
21736.30
EXPENDITURE :
Increase/Decrease in Stock
590.00
-120.00
-97.80
-60.00
-14.40
Raw Material Consumed
16380.00
17230.00
18112.00
13239.40
10262.30
     Opening Raw Materials
1980.00
1940.00
1629.60
952.00
819.50
     Purchases Raw Materials
15330.00
15890.00
17886.40
13737.10
10215.00
     Closing Raw Materials
2020.00
1980.00
1939.30
1629.60
952.00
     Other Direct Purchases / Brought in cost
1080.00
1380.00
535.40
179.90
179.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
230.00
180.00
156.80
126.20
130.10
     Electricity & Power
230.00
180.00
156.80
126.20
130.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3440.00
2830.00
2554.80
2317.00
2203.50
     Salaries, Wages & Bonus
3090.00
2520.00
2270.20
2038.70
1950.20
     Contributions to EPF & Pension Funds
190.00
150.00
140.60
124.80
91.40
     Workmen and Staff Welfare Expenses
150.00
130.00
125.40
126.90
161.90
     Other Employees Cost
10.00
20.00
18.50
26.60
0.00
Other Manufacturing Expenses
1420.00
1260.00
1221.90
1079.00
1374.60
     Sub-contracted / Out sourced services
     Processing Charges
570.00
270.00
258.70
179.90
292.10
     Repairs and Maintenance
330.00
230.00
207.40
190.20
176.60
     Packing Material Consumed
530.00
770.00
755.90
708.90
798.50
     Other Mfg Exp
-10.00
0.00
0.00
0.00
107.40
General and Administration Expenses
1010.00
760.00
569.40
406.40
499.60
     Rent , Rates & Taxes
170.00
130.00
97.70
81.00
49.00
     Insurance
230.00
150.00
124.80
106.40
68.20
     Printing and stationery
     Professional and legal fees
250.00
160.00
134.90
62.30
132.70
     Traveling and conveyance
250.00
170.00
95.80
74.80
148.50
     Other Administration
360.00
320.00
211.90
156.70
249.80
Selling and Distribution Expenses
3320.00
3030.00
2521.70
3272.10
3953.40
     Advertisement & Sales Promotion
1630.00
1550.00
1134.60
2092.10
2416.80
     Sales Commissions & Incentives
     Freight and Forwarding
1590.00
1360.00
1290.00
1130.10
1014.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
100.00
120.00
97.00
49.90
521.70
Miscellaneous Expenses
420.00
580.00
467.50
350.30
323.00
     Bad debts /advances written off
10.00
50.00
4.90
7.00
     Provision for doubtful debts
40.00
0.50
20.70
12.30
     Losson disposal of fixed assets(net)
40.00
2.80
     Losson foreign exchange fluctuations
40.00
25.70
     Losson sale of non-trade current investments
38.30
     Other Miscellaneous Expenses
380.00
460.00
395.20
322.60
310.70
Less: Expenses Capitalised
Total Expenditure
26820.00
25750.00
25506.30
20730.40
18732.20
Operating Profit (Excl OI)
3010.00
2980.00
3149.50
3641.50
3004.20
Other Income
1170.00
860.00
791.60
502.40
399.90
     Interest Received
90.00
350.00
376.90
137.60
47.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
5.20
26.70
     Profits on sale of Investments
400.00
190.00
122.80
168.80
151.60
     Provision Written Back
100.00
0.00
5.90
1.90
1.10
     Foreign Exchange Gains
30.00
10.00
75.00
41.00
36.90
     Others
540.00
310.00
210.90
148.00
136.60
Operating Profit
4180.00
3840.00
3941.10
4144.00
3404.00
Interest
690.00
210.00
169.70
176.80
130.00
     InterestonDebenture / Bonds
310.00
     Interest on Term Loan
210.00
120.00
29.80
33.40
18.80
     Intereston Fixed deposits
50.00
50.00
52.30
75.80
69.30
     Bank Charges etc
10.00
10.00
19.90
19.50
10.90
     Other Interest
110.00
30.00
67.70
48.10
31.00
PBDT
3490.00
3630.00
3771.40
3967.10
3274.10
Depreciation
1160.00
900.00
807.80
728.70
590.40
Profit Before Taxation & Exceptional Items
2330.00
2730.00
2963.60
3238.50
2683.60
Exceptional Income / Expenses
230.00
-119.90
Profit Before Tax
2560.00
2730.00
2963.60
3238.50
2563.70
Provision for Tax
610.00
720.00
776.30
836.90
620.80
     Current Income Tax
510.00
730.00
833.10
846.00
667.70
     Deferred Tax
110.00
-20.00
-54.60
-4.90
-46.90
     Other taxes
0.00
20.00
-2.20
-4.20
0.00
Profit After Tax
1950.00
2010.00
2187.30
2401.50
1942.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-20.00
-14.00
-24.30
-8.60
Share of Associate
-110.00
Other Consolidated Items
Consolidated Net Profit
1820.00
1990.00
2173.30
2377.20
1934.30
Adjustments to PAT
Profit Balance B/F
15050.00
13130.00
11012.10
8645.70
6778.60
Appropriations
16880.00
15120.00
13185.40
11022.90
8712.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
40.00
70.00
52.30
-7.40
Equity Dividend %
Earnings Per Share
17.00
20.00
45.00
49.00
40.00
Adjusted EPS
17.00
20.00
22.00
24.00
20.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.