CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Metal - Non FerrousHouse : Private
BSE487.10-11.75 (-2.36 %)
PREV CLOSE ( ) 498.85
OPEN PRICE ( ) 509.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2823
TODAY'S LOW / HIGH ( )486.15 509.00
52 WK LOW / HIGH ( )378 728.9
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5083.50
5089.30
4703.70
3239.90
2037.20
     Sales
5078.40
5081.70
4702.50
3234.40
2033.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.00
7.60
1.20
5.40
4.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5083.50
5089.30
4703.70
3239.90
2037.20
EXPENDITURE :
Increase/Decrease in Stock
-2.70
-144.30
-174.60
-110.00
-116.10
Raw Material Consumed
2895.80
2972.40
2626.20
1720.60
1128.90
     Opening Raw Materials
385.30
517.80
589.30
328.10
245.50
     Purchases Raw Materials
2966.90
2839.90
2554.70
1981.90
1211.40
     Closing Raw Materials
456.50
385.30
517.80
589.30
328.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58.70
56.90
45.20
29.00
21.60
     Electricity & Power
58.70
56.90
45.20
29.00
21.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
496.70
427.40
381.00
271.10
222.30
     Salaries, Wages & Bonus
423.80
364.40
327.40
234.80
193.60
     Contributions to EPF & Pension Funds
22.50
20.20
17.50
14.20
12.60
     Workmen and Staff Welfare Expenses
44.70
37.70
33.20
19.90
13.90
     Other Employees Cost
5.70
5.20
3.00
2.30
2.20
Other Manufacturing Expenses
212.30
255.60
256.30
158.80
142.70
     Sub-contracted / Out sourced services
     Processing Charges
23.30
69.30
58.90
56.20
64.10
     Repairs and Maintenance
59.00
59.20
56.90
45.10
41.30
     Packing Material Consumed
     Other Mfg Exp
130.00
127.20
140.50
57.50
37.30
General and Administration Expenses
157.40
172.40
177.00
127.10
82.80
     Rent , Rates & Taxes
22.90
23.40
21.40
32.10
7.40
     Insurance
7.50
7.10
6.60
4.80
4.00
     Printing and stationery
3.10
3.50
3.00
2.00
1.40
     Professional and legal fees
23.00
24.70
38.40
18.10
15.00
     Traveling and conveyance
26.00
25.00
20.30
3.60
1.70
     Other Administration
100.90
113.70
107.70
70.20
54.90
Selling and Distribution Expenses
196.20
262.50
287.20
295.70
183.90
     Advertisement & Sales Promotion
3.20
2.60
2.60
2.30
1.40
     Sales Commissions & Incentives
99.80
155.80
160.50
149.90
100.20
     Freight and Forwarding
93.20
104.20
124.10
143.50
82.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
23.50
15.90
12.70
9.80
     Bad debts /advances written off
0.00
0.10
     Provision for doubtful debts
0.00
0.00
0.00
0.30
     Losson disposal of fixed assets(net)
0.50
0.00
0.20
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.40
23.30
15.70
12.70
9.50
Less: Expenses Capitalised
Total Expenditure
4046.30
4026.40
3614.20
2505.10
1675.80
Operating Profit (Excl OI)
1037.20
1062.90
1089.50
734.80
361.40
Other Income
128.40
191.20
99.20
54.50
40.50
     Interest Received
31.70
15.80
5.40
4.80
2.30
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
1.80
4.10
1.30
1.80
1.20
     Profits on sale of Investments
     Provision Written Back
0.90
1.40
0.90
2.60
0.10
     Foreign Exchange Gains
56.30
51.10
43.80
42.20
26.40
     Others
37.70
118.70
47.70
3.00
10.40
Operating Profit
1165.60
1254.10
1188.70
789.30
401.80
Interest
37.50
49.30
70.40
27.60
16.30
     InterestonDebenture / Bonds
     Interest on Term Loan
24.50
34.70
41.60
19.10
15.50
     Intereston Fixed deposits
     Bank Charges etc
11.70
12.30
13.10
9.30
6.60
     Other Interest
1.30
2.30
15.60
-0.80
-5.80
PBDT
1128.10
1204.80
1118.30
761.60
385.50
Depreciation
117.80
120.50
105.50
63.80
59.00
Profit Before Taxation & Exceptional Items
1010.40
1084.30
1012.80
697.90
326.60
Exceptional Income / Expenses
Profit Before Tax
1027.10
1117.50
1023.10
733.00
343.30
Provision for Tax
256.60
274.90
232.00
181.90
88.40
     Current Income Tax
252.90
274.30
252.10
178.50
88.60
     Deferred Tax
4.30
1.00
-17.00
5.00
-2.10
     Other taxes
-0.70
-0.40
-3.00
-1.60
1.90
Profit After Tax
770.60
842.70
791.00
551.10
254.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
770.60
842.70
791.00
551.10
254.90
Adjustments to PAT
Profit Balance B/F
3299.80
2539.70
1839.10
1322.30
1078.90
Appropriations
4070.30
3382.40
2630.20
1873.40
1333.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129.10
82.60
61.60
11.50
Equity Dividend %
135.00
85.00
60.00
50.00
30.00
Earnings Per Share
13.00
15.00
14.00
14.00
7.00
Adjusted EPS
13.00
15.00
14.00
10.00
4.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.