CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SHYAM METALICS AND ENERGY LTD.

NSE : SHYAMMETLBSE : 543299ISIN CODE : INE810G01011Industry : Steel & Iron ProductsHouse : Private
BSE958.45-4.55 (-0.47 %)
PREV CLOSE ( ) 963.00
OPEN PRICE ( ) 969.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3776
TODAY'S LOW / HIGH ( )948.05 969.75
52 WK LOW / HIGH ( )655 1000.9
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
151380.00
131950.00
126580.00
103940.00
62970.00
     Sales
149460.00
130780.00
125130.00
102020.00
61920.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
960.00
630.00
960.00
1540.00
790.00
     Revenue from property development
     Other Operational Income
960.00
540.00
490.00
380.00
250.00
Less: Excise Duty
Net Sales
151380.00
131950.00
126580.00
103940.00
62970.00
EXPENDITURE :
Increase/Decrease in Stock
-4010.00
-1460.00
-2420.00
-1810.00
490.00
Raw Material Consumed
113430.00
96250.00
92120.00
64930.00
37840.00
     Opening Raw Materials
11380.00
14100.00
15630.00
7260.00
11340.00
     Purchases Raw Materials
116120.00
93220.00
87670.00
72980.00
33090.00
     Closing Raw Materials
14140.00
11380.00
14100.00
15630.00
7260.00
     Other Direct Purchases / Brought in cost
60.00
310.00
2930.00
330.00
680.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5480.00
5750.00
6980.00
2890.00
2520.00
     Electricity & Power
5480.00
5750.00
6980.00
2890.00
2520.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4340.00
3690.00
3150.00
2470.00
1880.00
     Salaries, Wages & Bonus
4010.00
3420.00
2940.00
2300.00
1760.00
     Contributions to EPF & Pension Funds
140.00
160.00
120.00
110.00
80.00
     Workmen and Staff Welfare Expenses
40.00
40.00
90.00
50.00
50.00
     Other Employees Cost
150.00
70.00
0.00
0.00
0.00
Other Manufacturing Expenses
9020.00
7560.00
6990.00
5920.00
3960.00
     Sub-contracted / Out sourced services
     Processing Charges
2870.00
2140.00
1750.00
1080.00
850.00
     Repairs and Maintenance
510.00
800.00
760.00
370.00
190.00
     Packing Material Consumed
     Other Mfg Exp
5650.00
4620.00
4470.00
4470.00
2920.00
General and Administration Expenses
1430.00
1250.00
1420.00
1700.00
1350.00
     Rent , Rates & Taxes
780.00
750.00
1010.00
1410.00
1210.00
     Insurance
240.00
140.00
130.00
60.00
60.00
     Printing and stationery
     Professional and legal fees
400.00
350.00
280.00
220.00
80.00
     Traveling and conveyance
     Other Administration
10.00
10.00
0.00
0.00
0.00
Selling and Distribution Expenses
1730.00
1810.00
1780.00
1570.00
880.00
     Advertisement & Sales Promotion
130.00
260.00
670.00
100.00
100.00
     Sales Commissions & Incentives
260.00
190.00
210.00
180.00
130.00
     Freight and Forwarding
1340.00
1350.00
900.00
1300.00
650.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1310.00
1420.00
1570.00
810.00
640.00
     Bad debts /advances written off
     Provision for doubtful debts
180.00
10.00
0.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
50.00
110.00
840.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1260.00
1130.00
720.00
800.00
640.00
Less: Expenses Capitalised
Total Expenditure
132730.00
116250.00
111590.00
78490.00
49560.00
Operating Profit (Excl OI)
18640.00
15700.00
14990.00
25450.00
13410.00
Other Income
2320.00
1590.00
1040.00
1150.00
770.00
     Interest Received
1250.00
740.00
500.00
270.00
110.00
     Dividend Received
10.00
10.00
10.00
0.00
0.00
     Profit on sale of Fixed Assets
0.00
20.00
0.00
     Profits on sale of Investments
200.00
160.00
10.00
     Provision Written Back
30.00
230.00
150.00
     Foreign Exchange Gains
210.00
300.00
     Others
1020.00
840.00
320.00
260.00
190.00
Operating Profit
20960.00
17290.00
16040.00
26600.00
14170.00
Interest
1440.00
1330.00
930.00
230.00
620.00
     InterestonDebenture / Bonds
     Interest on Term Loan
870.00
840.00
650.00
150.00
440.00
     Intereston Fixed deposits
     Bank Charges etc
560.00
490.00
270.00
80.00
180.00
     Other Interest
10.00
10.00
10.00
0.00
0.00
PBDT
19520.00
15960.00
15110.00
26370.00
13550.00
Depreciation
7110.00
6560.00
4740.00
2720.00
3000.00
Profit Before Taxation & Exceptional Items
12410.00
9400.00
10370.00
23640.00
10550.00
Exceptional Income / Expenses
0.00
Profit Before Tax
12410.00
9400.00
10370.00
23640.00
10550.00
Provision for Tax
3320.00
-890.00
1930.00
6400.00
2110.00
     Current Income Tax
2370.00
-1000.00
2350.00
5390.00
2670.00
     Deferred Tax
950.00
110.00
-150.00
0.00
-550.00
     Other taxes
0.00
0.00
-270.00
1010.00
0.00
Profit After Tax
9090.00
10290.00
8430.00
17240.00
8440.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
60.00
90.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9080.00
10350.00
8530.00
17250.00
8430.00
Adjustments to PAT
Profit Balance B/F
60720.00
50830.00
43460.00
28060.00
20060.00
Appropriations
69800.00
61180.00
51990.00
45300.00
28500.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
770.00
0.00
700.00
690.00
0.00
Equity Dividend %
45.00
45.00
45.00
50.00
46.00
Earnings Per Share
33.00
37.00
33.00
68.00
36.00
Adjusted EPS
33.00
37.00
33.00
68.00
36.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.