CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SIMBHAOLI SUGARS LTD.

NSE : SIMBHALSBSE : 539742ISIN CODE : INE748T01016Industry : SugarHouse : Private
BSE13.860.36 (+2.67 %)
PREV CLOSE ( ) 13.50
OPEN PRICE ( ) 13.78
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3503
TODAY'S LOW / HIGH ( )13.01 13.94
52 WK LOW / HIGH ( )12.21 37.27
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
13310.70
13992.00
14217.80
14911.60
12802.10
     Sales
13145.40
13543.30
13293.20
13880.70
11836.10
     Job Work/ Contract Receipts
58.70
58.50
65.20
35.30
24.30
     Processing Charges / Service Income
71.30
208.70
178.20
72.80
254.60
     Revenue from property development
     Other Operational Income
35.30
181.50
681.20
922.80
687.20
Less: Excise Duty
1505.90
1664.60
2363.40
1941.30
1988.80
Net Sales
11804.80
12327.30
11854.40
12970.20
10813.30
EXPENDITURE :
Increase/Decrease in Stock
-395.10
153.60
17.00
922.80
-719.40
Raw Material Consumed
9854.30
9648.00
8928.60
9175.20
8700.60
     Opening Raw Materials
40.40
28.30
9.60
11.50
12.00
     Purchases Raw Materials
9045.40
9008.60
8259.50
8816.00
8121.10
     Closing Raw Materials
21.70
40.40
28.30
9.60
11.50
     Other Direct Purchases / Brought in cost
790.20
651.50
687.80
357.30
579.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
214.20
259.30
185.20
174.00
149.00
     Electricity & Power
79.60
58.60
70.40
74.90
37.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
134.60
200.70
114.90
99.10
111.90
Employee Cost
698.10
845.10
765.20
702.70
802.10
     Salaries, Wages & Bonus
625.30
766.40
687.90
630.40
720.60
     Contributions to EPF & Pension Funds
45.40
49.90
47.30
59.30
63.30
     Workmen and Staff Welfare Expenses
15.40
17.00
17.10
13.00
18.20
     Other Employees Cost
11.90
11.80
12.80
0.00
0.00
Other Manufacturing Expenses
684.00
808.30
837.70
714.80
695.30
     Sub-contracted / Out sourced services
53.40
83.10
71.70
36.20
35.50
     Processing Charges
     Repairs and Maintenance
252.00
270.60
297.40
264.50
272.10
     Packing Material Consumed
     Other Mfg Exp
378.50
454.60
468.50
414.20
387.60
General and Administration Expenses
146.40
141.80
147.80
132.40
155.20
     Rent , Rates & Taxes
58.50
61.60
56.10
39.90
49.10
     Insurance
24.90
22.20
28.60
31.20
24.70
     Printing and stationery
3.80
4.20
4.20
3.60
3.90
     Professional and legal fees
45.00
36.90
41.60
40.00
43.80
     Traveling and conveyance
10.30
13.00
13.60
14.00
27.00
     Other Administration
14.10
17.00
17.30
17.80
33.70
Selling and Distribution Expenses
216.50
314.00
296.30
315.60
288.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
25.60
34.20
39.60
35.30
48.80
     Freight and Forwarding
174.10
198.40
211.50
208.60
147.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.80
81.40
45.20
71.80
91.30
Miscellaneous Expenses
117.20
72.00
170.80
184.90
221.00
     Bad debts /advances written off
3.30
1.80
0.10
3.00
1.40
     Provision for doubtful debts
6.90
6.00
67.20
70.60
17.30
     Losson disposal of fixed assets(net)
50.60
4.60
0.00
0.00
44.90
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
0.70
0.10
     Other Miscellaneous Expenses
56.40
59.50
103.50
110.20
157.30
Less: Expenses Capitalised
Total Expenditure
11535.50
12242.00
11348.70
12322.50
10291.80
Operating Profit (Excl OI)
269.30
85.30
505.70
647.70
521.50
Other Income
199.10
182.40
45.30
44.80
80.90
     Interest Received
115.50
163.00
3.40
12.20
9.90
     Dividend Received
     Profit on sale of Fixed Assets
0.90
1.20
2.50
0.00
     Profits on sale of Investments
     Provision Written Back
62.30
6.50
28.70
27.20
13.70
     Foreign Exchange Gains
0.00
0.20
0.30
2.30
     Others
20.40
11.40
10.40
5.50
55.00
Operating Profit
468.40
267.70
551.00
692.60
602.40
Interest
312.80
254.70
453.40
499.50
519.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.30
0.70
     Other Interest
312.80
254.70
453.40
499.20
518.30
PBDT
155.60
12.90
97.70
193.10
83.40
Depreciation
275.70
319.70
424.70
458.10
465.30
Profit Before Taxation & Exceptional Items
-120.10
-306.70
-327.00
-265.10
-381.90
Exceptional Income / Expenses
-124.00
-7.20
Profit Before Tax
-120.10
-306.70
-451.00
-272.20
-381.90
Provision for Tax
1.30
1.70
12.20
1.40
1.20
     Current Income Tax
0.10
0.10
0.30
0.10
0.90
     Deferred Tax
0.60
1.50
-0.10
-2.00
0.30
     Other taxes
0.60
0.10
12.00
3.30
0.00
Profit After Tax
-121.40
-308.40
-463.20
-273.60
-383.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
-0.30
64.70
54.50
39.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-121.30
-308.70
-398.50
-219.10
-343.60
Adjustments to PAT
Profit Balance B/F
-6218.00
-5909.30
-5510.80
-5321.00
-4949.50
Appropriations
-6339.30
-6218.00
-5909.30
-5540.10
-5293.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
-1.40
27.90
Equity Dividend %
Earnings Per Share
-3.00
-7.00
-10.00
-5.00
-8.00
Adjusted EPS
-3.00
-7.00
-10.00
-5.00
-8.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.