(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
19730.00
28710.00
19113.90
15597.80
21104.60
Sales
4440.00
5650.00
4052.20
3502.60
3198.40
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
15290.00
23060.00
15061.70
12095.20
17906.20
Net Sales
19440.00
28290.00
18749.20
15270.10
20791.80
Increase/Decrease in Stock
140.00
270.00
-576.30
-223.50
167.50
Raw Material Consumed
12960.00
20040.00
12443.50
8377.10
11684.30
Opening Raw Materials
1110.00
3000.00
2769.10
1002.80
1284.20
Purchases Raw Materials
11980.00
17010.00
12308.40
10143.40
11402.90
Closing Raw Materials
320.00
1110.00
2997.40
2769.10
1002.80
Other Direct Purchases / Brought in cost
190.00
1140.00
363.30
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1260.00
1160.00
2372.80
3727.50
4908.10
Electricity & Power
760.00
890.00
2086.70
3491.10
4653.60
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
490.00
270.00
286.20
236.50
254.50
Employee Cost
680.00
730.00
670.10
600.50
589.20
Salaries, Wages & Bonus
500.00
580.00
529.30
451.10
479.40
Contributions to EPF & Pension Funds
60.00
60.00
48.60
59.10
46.70
Workmen and Staff Welfare Expenses
100.00
80.00
80.00
78.40
52.30
Other Employees Cost
20.00
10.00
12.30
11.90
10.80
Other Manufacturing Expenses
1540.00
2090.00
1721.50
1680.50
1610.70
Sub-contracted / Out sourced services
Repairs and Maintenance
200.00
290.00
245.80
296.70
292.80
Packing Material Consumed
Other Mfg Exp
1340.00
1800.00
1475.70
1383.80
1317.90
General and Administration Expenses
190.00
180.00
168.20
182.10
187.30
Rent , Rates & Taxes
50.00
40.00
36.60
49.20
53.00
Insurance
70.00
70.00
59.10
51.00
40.40
Professional and legal fees
30.00
20.00
41.50
48.50
40.80
Traveling and conveyance
40.00
40.00
23.80
27.20
46.90
Other Administration
50.00
50.00
31.00
33.40
53.10
Selling and Distribution Expenses
1.70
1.60
2.10
Advertisement & Sales Promotion
1.70
1.60
2.10
Sales Commissions & Incentives
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.00
270.00
191.20
219.90
514.70
Bad debts /advances written off
0.00
1.10
5.30
Provision for doubtful debts
0.00
0.00
2.90
0.20
0.10
Losson disposal of fixed assets(net)
50.00
10.00
5.50
4.90
Losson foreign exchange fluctuations
50.00
31.70
138.60
386.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
130.00
200.00
150.00
76.20
123.30
Less: Expenses Capitalised
Total Expenditure
16940.00
24750.00
16992.80
14565.80
19663.80
Operating Profit (Excl OI)
2490.00
3540.00
1756.40
704.30
1128.00
Other Income
180.00
210.00
166.20
295.20
104.70
Interest Received
90.00
80.00
30.40
12.70
12.30
Dividend Received
20.00
50.00
38.50
23.10
15.50
Profit on sale of Fixed Assets
0.00
0.00
0.80
Profits on sale of Investments
Provision Written Back
20.00
74.30
246.80
3.00
Others
70.00
60.00
23.00
12.50
73.20
Operating Profit
2680.00
3740.00
1922.70
999.50
1232.70
Interest
380.00
310.00
141.90
141.50
341.50
InterestonDebenture / Bonds
Interest on Term Loan
380.00
220.00
103.70
104.70
162.90
Intereston Fixed deposits
0.00
20.00
21.70
21.50
20.60
Bank Charges etc
60.00
13.50
15.10
18.20
Other Interest
0.00
0.00
3.00
0.20
139.80
PBDT
2300.00
3430.00
1780.70
857.90
891.20
Depreciation
380.00
440.00
444.10
382.30
321.40
Profit Before Taxation & Exceptional Items
1920.00
3000.00
1336.60
475.60
569.80
Exceptional Income / Expenses
-490.00
Profit Before Tax
1700.00
3210.00
1736.90
770.30
701.50
Provision for Tax
570.00
210.00
103.40
29.50
26.70
Current Income Tax
270.00
800.00
29.50
33.50
Deferred Tax
300.00
-600.00
-5.30
-6.80
Other taxes
0.00
0.00
103.40
29.50
0.00
Profit After Tax
1130.00
3010.00
1633.40
740.80
674.80
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1130.00
3010.00
1633.40
740.80
674.80
Profit Balance B/F
4820.00
1910.00
405.50
-335.30
-1010.10
Appropriations
5950.00
4920.00
2038.90
405.50
-335.30
Other Appropriation
310.00
100.00
Equity Dividend %
15.00
15.00
5.00
Earnings Per Share
6.00
15.00
8.00
4.00
3.00
Adjusted EPS
6.00
15.00
8.00
4.00
3.00