CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SUBROS LTD.

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private
BSE920.65-2.6 (-0.28 %)
PREV CLOSE ( ) 923.25
OPEN PRICE ( ) 936.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8179
TODAY'S LOW / HIGH ( )912.00 955.40
52 WK LOW / HIGH ( )501.55 1084
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33708.40
30821.80
28224.40
22514.80
18057.50
     Sales
33571.80
30710.20
28112.90
22470.10
18001.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31.00
14.70
46.70
7.40
33.20
     Revenue from property development
     Other Operational Income
105.70
96.80
64.80
37.30
23.20
Less: Excise Duty
Net Sales
33675.70
30705.70
28062.80
22386.40
17956.50
EXPENDITURE :
Increase/Decrease in Stock
35.40
-113.30
124.20
-230.30
-134.00
Raw Material Consumed
24286.50
22786.00
21379.10
16841.10
13035.50
     Opening Raw Materials
2858.60
2638.10
2307.60
2192.80
1842.00
     Purchases Raw Materials
24287.70
23006.50
21709.60
16955.90
13386.30
     Closing Raw Materials
2859.80
2858.60
2638.10
2307.60
2192.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
428.00
383.20
362.80
317.00
277.20
     Electricity & Power
428.00
383.20
362.80
317.00
277.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3224.50
2840.90
2477.20
2270.50
1875.20
     Salaries, Wages & Bonus
2764.10
2442.50
2139.20
1982.00
1660.10
     Contributions to EPF & Pension Funds
121.20
108.80
95.20
88.80
81.30
     Workmen and Staff Welfare Expenses
303.60
259.20
217.00
173.80
108.10
     Other Employees Cost
35.70
30.40
25.80
25.80
25.80
Other Manufacturing Expenses
1468.10
1319.50
1195.00
943.20
757.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
367.60
334.00
300.60
255.00
189.00
     Packing Material Consumed
     Other Mfg Exp
1100.50
985.50
894.50
688.20
568.30
General and Administration Expenses
231.00
224.60
208.10
187.90
156.40
     Rent , Rates & Taxes
41.80
39.20
38.10
47.30
36.00
     Insurance
62.00
61.50
60.90
63.90
50.00
     Printing and stationery
     Professional and legal fees
49.10
40.60
40.00
39.20
44.40
     Traveling and conveyance
62.40
70.90
57.60
27.20
14.80
     Other Administration
78.00
83.30
69.10
37.60
26.00
Selling and Distribution Expenses
537.50
501.90
446.10
371.80
269.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
537.50
501.90
446.10
371.80
269.90
Miscellaneous Expenses
241.50
240.30
195.30
197.90
275.10
     Bad debts /advances written off
     Provision for doubtful debts
5.00
     Losson disposal of fixed assets(net)
6.00
9.20
5.40
7.40
3.40
     Losson foreign exchange fluctuations
11.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
230.50
231.00
189.90
179.10
271.70
Less: Expenses Capitalised
Total Expenditure
30452.40
28183.10
26387.80
20899.20
16512.60
Operating Profit (Excl OI)
3223.30
2522.60
1675.00
1487.20
1443.90
Other Income
207.10
164.90
202.90
95.50
196.90
     Interest Received
64.40
67.50
53.00
39.20
52.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.10
13.10
     Provision Written Back
22.50
     Foreign Exchange Gains
46.80
31.40
14.40
124.60
     Others
95.80
66.00
122.30
33.80
20.00
Operating Profit
3430.50
2687.50
1877.90
1582.70
1640.90
Interest
114.80
116.70
67.80
109.10
162.50
     InterestonDebenture / Bonds
     Interest on Term Loan
11.70
48.20
19.40
28.50
99.40
     Intereston Fixed deposits
     Bank Charges etc
2.80
2.50
     Other Interest
100.40
66.00
48.30
80.70
63.10
PBDT
3315.60
2570.80
1810.10
1473.60
1478.40
Depreciation
1281.70
1165.10
1102.80
1023.50
921.10
Profit Before Taxation & Exceptional Items
2034.00
1405.80
707.30
450.10
557.30
Exceptional Income / Expenses
Profit Before Tax
2035.90
1406.60
708.50
453.00
564.10
Provision for Tax
530.60
430.40
229.30
128.00
90.20
     Current Income Tax
615.00
250.60
124.50
80.40
99.00
     Deferred Tax
-97.00
-94.00
-61.30
-53.00
-87.00
     Other taxes
12.60
273.80
166.20
100.60
78.10
Profit After Tax
1505.40
976.20
479.20
324.90
473.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1505.40
976.20
479.20
324.90
473.90
Adjustments to PAT
Profit Balance B/F
6059.60
5187.90
4767.80
4496.40
4055.30
Appropriations
7564.90
6164.10
5247.00
4821.30
4529.20
     General Reserves
15.00
15.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
138.40
104.60
59.10
38.50
17.80
Equity Dividend %
130.00
90.00
50.00
35.00
35.00
Earnings Per Share
23.00
15.00
7.00
5.00
7.00
Adjusted EPS
23.00
15.00
7.00
5.00
7.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.