CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

SWAN DEFENCE AND HEAVY INDUSTRIES LTD.

NSE : SWANDEFBSE : 533107ISIN CODE : INE542F01020Industry : ShippingHouse : ADAG
BSE162.800 (0 %)
PREV CLOSE ( ) 162.80
OPEN PRICE ( ) 162.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1564
TODAY'S LOW / HIGH ( )162.80 162.80
52 WK LOW / HIGH ( )35.99 162.8
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
31.60
63.20
63.00
754.90
     Income from ship building & Repairs
31.60
63.20
61.80
655.60
     Charter Income
     Freight and Demurrage
     Other Operational Income
0.00
0.00
0.00
1.20
99.30
Less: Excise Duty
Operating Income (Net)
31.60
63.20
63.00
754.90
EXPENDITURE :
Increase/Decrease in Stock
-15884.60
-130.40
Raw Material Consumed
2.70
2.60
11.00
15864.10
376.80
     Opening Raw Materials
5336.70
     Purchases Raw Materials
-1070.40
     Closing Raw Materials
3941.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
2.70
2.60
11.00
15864.10
51.60
Power & Fuel Cost
49.60
56.70
49.80
53.50
114.40
     Electricity & Power
49.60
56.70
49.80
53.50
114.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.20
32.60
48.00
76.90
205.40
     Salaries, Wages & Bonus
45.50
30.60
45.50
73.50
194.70
     Contributions to EPF & Pension Funds
1.70
1.90
2.40
3.40
8.80
     Workmen and Staff Welfare Expenses
0.10
1.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
84.60
86.50
95.80
119.90
406.40
     Stevedoring,Despatch and Cargo expenses
     Port,Light and canal Dues
     Sub-contracted / Out sourced services
63.60
52.80
62.40
83.20
260.00
     Repairs and Maintenance
8.50
16.00
9.10
8.80
45.50
     Stores,spare parts and tools consumed
6.30
9.30
23.10
25.20
51.80
     Other Operating Expenses
6.20
8.50
1.20
2.70
49.10
General and Administration Expenses
104.10
180.40
115.20
102.70
149.90
     Rent , Rates & Taxes
1.50
10.50
1.50
15.60
16.50
     Insurance
10.80
42.40
32.90
19.90
20.00
     Printing and stationery
     Professional and legal fees
57.40
101.70
63.70
59.80
73.50
     Other General & administrative Expenses
34.40
25.80
17.10
7.40
39.90
Selling and Distribution Expenses
0.40
1.20
1.10
     Advertisement & Sales Promotion
0.40
1.20
1.10
     Brokerage & Commissions
     Freight Charges
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.40
181.60
9.10
-33.80
1659.30
     Bad debts /advances written off
83.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
180.50
     Losson foreign exchange fluctuations
0.30
261.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.40
1.10
8.80
-33.80
1314.60
Less: Expenses Capitalised
Total Expenditure
289.70
540.40
329.20
299.80
2782.90
Operating Profit (Excl OI)
-289.70
-508.80
-266.00
-236.80
-2028.00
Other Income
24.60
46.00
110.70
242.80
488.20
     Interest Received
0.90
1.20
2.20
5.10
17.70
     Dividend Received
70.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
0.30
     Provision Written Back
     Others
23.70
44.50
108.50
167.60
470.50
Operating Profit
-265.10
-462.80
-155.30
6.00
-1539.80
Interest
263.90
14697.30
19985.70
20318.10
14688.60
     InterestonDebenture / Bonds
     Interest on Term Loan
153.90
14529.90
19842.10
20309.20
     Intereston Fixed deposits
     Bank Charges etc
6.40
     Other Interest
110.00
167.40
143.60
9.00
14682.30
PBDT
-529.00
-15160.10
-20141.00
-20312.10
-16228.50
Depreciation
684.60
682.90
739.60
737.80
719.50
Profit Before Taxation & Exceptional Items
-1213.60
-15843.00
-20880.60
-21049.90
-16948.00
Exceptional Income / Expenses
195212.30
16.60
-13220.80
-660.80
Profit Before Tax
-1213.60
179369.30
-20864.00
-34270.80
-17608.80
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1213.60
179369.30
-20864.00
-34270.80
-17608.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
7.70
2.10
4.50
1.50
1.40
Other Consolidated Items
Consolidated Net Profit
-1205.90
179371.40
-20859.60
-34269.30
-17607.40
Adjustments to PAT
46.50
Profit Balance B/F
-19826.20
-199197.60
-178338.10
-151239.30
-133678.40
Appropriations
-21032.20
-19826.20
-199197.60
-185508.60
-151239.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-21032.20
-19826.20
-199197.60
-185508.60
-151239.30
Equity Dividend %
Earnings Per Share
-450.00
66875.00
-28.00
-46.00
-24.00
Adjusted EPS
-450.00
66875.00
-28.00
-46.00
-24.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.