(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
35028.70
22432.80
18144.20
18294.20
20202.80
Sales
28253.00
14974.80
10450.80
10449.30
11833.70
Job Work/ Contract Receipts
Processing Charges / Service Income
6633.40
7274.90
7491.30
7764.20
8253.70
Revenue from property development
Other Operational Income
142.20
183.10
202.00
80.60
115.40
Net Sales
35028.70
22432.80
16217.40
16888.50
18318.00
Increase/Decrease in Stock
-145.10
-1232.30
-2157.00
278.80
-2734.90
Raw Material Consumed
17752.10
11997.20
8085.50
7090.50
8725.10
Opening Raw Materials
1273.90
538.10
376.50
588.80
824.10
Purchases Raw Materials
17817.90
12733.00
8247.10
6878.20
8489.80
Closing Raw Materials
1339.60
1273.90
538.10
376.50
588.80
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
871.00
703.70
554.50
551.60
716.70
Electricity & Power
871.00
703.70
554.50
551.60
716.70
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1387.90
1300.60
1260.30
1168.80
1279.60
Salaries, Wages & Bonus
1232.50
1158.40
1122.00
1033.40
1138.90
Contributions to EPF & Pension Funds
88.30
81.60
76.40
68.60
81.10
Workmen and Staff Welfare Expenses
59.00
54.50
49.10
40.00
59.20
Other Employees Cost
8.00
6.00
12.80
26.80
0.30
Other Manufacturing Expenses
11323.50
7475.50
6506.00
6138.60
8164.00
Sub-contracted / Out sourced services
Processing Charges
447.70
450.20
482.00
568.90
676.90
Repairs and Maintenance
128.60
116.30
117.10
97.40
111.00
Packing Material Consumed
Other Mfg Exp
10747.20
6909.00
5907.00
5472.40
7376.00
General and Administration Expenses
183.50
171.20
127.90
155.10
167.30
Rent , Rates & Taxes
111.20
91.50
82.10
98.10
98.80
Insurance
61.30
70.20
37.20
49.20
60.10
Professional and legal fees
Other Administration
11.00
9.40
8.60
7.80
8.40
Selling and Distribution Expenses
30.50
32.10
30.80
19.70
30.90
Advertisement & Sales Promotion
Sales Commissions & Incentives
7.50
0.30
2.40
6.20
1.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
23.00
31.80
28.40
13.50
29.50
Miscellaneous Expenses
1239.50
949.00
1081.20
1214.20
675.40
Bad debts /advances written off
378.30
302.60
556.10
881.80
268.10
Provision for doubtful debts
5.50
22.70
59.70
33.10
39.50
Losson disposal of fixed assets(net)
0.80
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
855.70
623.70
465.40
298.60
367.80
Less: Expenses Capitalised
Total Expenditure
32642.80
21397.00
15489.20
16617.20
17024.00
Operating Profit (Excl OI)
2385.90
1035.80
728.10
271.20
1294.00
Other Income
944.80
682.00
898.30
1166.40
512.10
Interest Received
201.30
62.80
37.50
33.60
60.90
Dividend Received
0.10
0.10
6.00
3.20
6.10
Profit on sale of Fixed Assets
2.00
2.20
1.00
7.90
Profits on sale of Investments
17.00
2.20
0.30
0.50
Provision Written Back
0.50
128.30
128.30
0.20
1.80
Foreign Exchange Gains
9.10
37.30
12.90
39.40
46.50
Others
714.70
451.30
710.40
1089.70
388.40
Operating Profit
3330.70
1717.80
1626.50
1437.60
1806.00
Interest
1326.70
1161.70
1002.40
1029.70
965.90
InterestonDebenture / Bonds
Interest on Term Loan
853.90
802.40
499.50
589.10
568.70
Intereston Fixed deposits
Bank Charges etc
246.80
283.80
208.30
129.00
178.80
Other Interest
225.90
75.50
294.60
311.60
218.40
PBDT
2004.00
556.10
624.00
407.90
840.10
Depreciation
382.10
352.00
360.00
374.50
360.90
Profit Before Taxation & Exceptional Items
1621.90
204.10
264.00
33.40
479.20
Exceptional Income / Expenses
-1499.20
Profit Before Tax
1621.90
204.10
264.00
33.40
-1020.00
Provision for Tax
660.10
88.80
141.80
-2.70
-328.60
Current Income Tax
280.40
0.00
3.30
74.70
Deferred Tax
514.30
93.40
136.80
-0.50
-366.50
Other taxes
-134.60
-4.60
1.70
-2.70
-36.70
Profit After Tax
961.80
115.30
122.20
36.10
-691.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.30
2.20
-0.30
21.40
0.90
Share of Associate
168.00
142.70
83.10
84.10
42.20
Consolidated Net Profit
1132.10
260.30
205.00
141.60
-648.30
Profit Balance B/F
1850.30
1643.80
1107.60
1006.40
1748.00
Appropriations
2982.40
1904.00
1312.60
1148.00
1099.60
General Reserves
20.00
20.00
20.00
20.00
Other Appropriation
47.60
33.70
-351.20
20.40
93.20
Equity Dividend %
50.00
15.00
10.00
10.00
10.00
Earnings Per Share
3.00
1.00
1.00
1.00
-3.00
Adjusted EPS
3.00
1.00
1.00
1.00
-3.00