CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

THERMAX LTD.

NSE : THERMAXBSE : 500411ISIN CODE : INE152A01029Industry : Engineering - Industrial EquipmentsHouse : Thermax
BSE3883.55236.25 (+6.48 %)
PREV CLOSE ( ) 3647.30
OPEN PRICE ( ) 3715.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 167188
TODAY'S LOW / HIGH ( )3710.05 4088.00
52 WK LOW / HIGH ( )2930.05 5721.2
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
103890.00
93230.00
80900.00
61280.00
47910.00
     Sales
92040.00
81750.00
70720.00
53840.00
40610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10610.00
10680.00
9680.00
6860.00
6510.00
     Revenue from property development
     Other Operational Income
1240.00
800.00
500.00
580.00
790.00
Less: Excise Duty
Net Sales
103890.00
93230.00
80900.00
61280.00
47910.00
EXPENDITURE :
Increase/Decrease in Stock
670.00
-350.00
290.00
-1430.00
-120.00
Raw Material Consumed
57470.00
52550.00
45950.00
36280.00
25510.00
     Opening Raw Materials
4260.00
4530.00
3960.00
2190.00
2760.00
     Purchases Raw Materials
55580.00
50650.00
44990.00
36830.00
24100.00
     Closing Raw Materials
4300.00
4260.00
4530.00
3960.00
2190.00
     Other Direct Purchases / Brought in cost
1930.00
1630.00
1530.00
1220.00
830.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
570.00
570.00
620.00
520.00
390.00
     Electricity & Power
570.00
570.00
620.00
520.00
390.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12690.00
11480.00
9550.00
8130.00
7590.00
     Salaries, Wages & Bonus
11300.00
10270.00
8520.00
7270.00
6830.00
     Contributions to EPF & Pension Funds
840.00
710.00
580.00
410.00
390.00
     Workmen and Staff Welfare Expenses
650.00
560.00
470.00
350.00
260.00
     Other Employees Cost
-100.00
-60.00
-20.00
90.00
100.00
Other Manufacturing Expenses
15060.00
13660.00
11980.00
8490.00
6840.00
     Sub-contracted / Out sourced services
     Processing Charges
580.00
590.00
680.00
250.00
210.00
     Repairs and Maintenance
1210.00
1030.00
920.00
680.00
570.00
     Packing Material Consumed
     Other Mfg Exp
13270.00
12040.00
10380.00
7560.00
6070.00
General and Administration Expenses
3430.00
3270.00
2780.00
2160.00
1580.00
     Rent , Rates & Taxes
460.00
430.00
430.00
390.00
280.00
     Insurance
210.00
190.00
160.00
120.00
130.00
     Printing and stationery
     Professional and legal fees
1600.00
1520.00
1240.00
1020.00
760.00
     Traveling and conveyance
1140.00
1100.00
930.00
600.00
380.00
     Other Administration
1170.00
1130.00
960.00
630.00
400.00
Selling and Distribution Expenses
3270.00
2910.00
2740.00
2470.00
1860.00
     Advertisement & Sales Promotion
310.00
240.00
230.00
100.00
110.00
     Sales Commissions & Incentives
360.00
290.00
290.00
250.00
170.00
     Freight and Forwarding
2150.00
1870.00
2070.00
1760.00
1160.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
450.00
500.00
150.00
350.00
410.00
Miscellaneous Expenses
1650.00
1190.00
1000.00
620.00
720.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
50.00
     Losson disposal of fixed assets(net)
30.00
10.00
40.00
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1620.00
1180.00
940.00
570.00
720.00
Less: Expenses Capitalised
Total Expenditure
94810.00
85280.00
74920.00
57240.00
44360.00
Operating Profit (Excl OI)
9080.00
7960.00
5980.00
4040.00
3550.00
Other Income
2520.00
2340.00
1600.00
1440.00
1080.00
     Interest Received
970.00
910.00
710.00
580.00
760.00
     Dividend Received
10.00
20.00
     Profit on sale of Fixed Assets
80.00
     Profits on sale of Investments
     Provision Written Back
120.00
180.00
170.00
190.00
80.00
     Foreign Exchange Gains
     Others
1430.00
1250.00
720.00
580.00
220.00
Operating Profit
11600.00
10300.00
7580.00
5480.00
4630.00
Interest
1170.00
880.00
380.00
250.00
210.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1170.00
880.00
380.00
250.00
210.00
PBDT
10430.00
9420.00
7200.00
5230.00
4420.00
Depreciation
1590.00
1480.00
1170.00
1130.00
1150.00
Profit Before Taxation & Exceptional Items
8850.00
7940.00
6030.00
4100.00
3280.00
Exceptional Income / Expenses
750.00
-530.00
Profit Before Tax
8840.00
8690.00
6030.00
4100.00
2750.00
Provision for Tax
2580.00
2260.00
1520.00
980.00
690.00
     Current Income Tax
3000.00
2140.00
1260.00
730.00
750.00
     Deferred Tax
-420.00
110.00
260.00
250.00
-60.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6270.00
6430.00
4510.00
3120.00
2070.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
80.00
20.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6340.00
6450.00
4500.00
3120.00
2070.00
Adjustments to PAT
Profit Balance B/F
37110.00
31420.00
27790.00
25420.00
23310.00
Appropriations
43450.00
37870.00
32300.00
28550.00
25380.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2010.00
760.00
880.00
750.00
-40.00
Equity Dividend %
700.00
600.00
500.00
450.00
350.00
Earnings Per Share
56.00
57.00
40.00
28.00
18.00
Adjusted EPS
56.00
57.00
40.00
28.00
18.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.