CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

ULTRAMARINE & PIGMENTS LTD.

NSE : NABSE : 506685ISIN CODE : INE405A01021Industry : Dyes & PigmentsHouse : Private
BSE549.0532.5 (+6.29 %)
PREV CLOSE ( ) 516.55
OPEN PRICE ( ) 522.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67412
TODAY'S LOW / HIGH ( )521.20 575.00
52 WK LOW / HIGH ( ) 399601.2
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6947.10
5606.50
5566.00
4904.10
3081.90
     Sales
6392.90
5057.60
5000.10
4539.70
2758.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
525.60
527.20
537.70
342.30
304.30
     Revenue from property development
     Other Operational Income
28.70
21.60
28.30
22.20
19.30
Less: Excise Duty
Net Sales
6947.10
5606.50
5566.00
4904.10
3081.90
EXPENDITURE :
Increase/Decrease in Stock
-15.60
64.10
-195.70
-89.20
-24.90
Raw Material Consumed
3908.60
2935.50
3055.50
2898.80
1471.50
     Opening Raw Materials
204.20
207.90
205.00
116.00
115.70
     Purchases Raw Materials
3901.30
2916.50
2952.60
2952.20
1471.90
     Closing Raw Materials
301.40
204.20
207.90
205.00
116.00
     Other Direct Purchases / Brought in cost
104.50
15.20
105.90
35.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
375.30
322.60
363.60
247.10
128.30
     Electricity & Power
108.20
90.90
80.00
246.20
127.30
     Oil, Fuel & Natural gas
264.10
227.90
281.70
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.00
3.80
1.90
0.90
0.90
Employee Cost
640.00
597.90
558.60
465.70
386.00
     Salaries, Wages & Bonus
538.80
511.20
471.60
346.20
339.90
     Contributions to EPF & Pension Funds
33.60
32.70
32.70
24.40
21.10
     Workmen and Staff Welfare Expenses
43.60
43.10
44.80
22.50
18.20
     Other Employees Cost
24.00
10.90
9.50
72.60
6.70
Other Manufacturing Expenses
362.40
331.60
308.20
166.40
134.30
     Sub-contracted / Out sourced services
     Processing Charges
127.10
133.20
120.30
29.80
27.40
     Repairs and Maintenance
101.40
92.50
74.40
51.80
33.70
     Packing Material Consumed
88.00
70.80
70.00
56.10
43.20
     Other Mfg Exp
46.00
35.10
43.40
28.60
30.10
General and Administration Expenses
228.20
189.20
167.00
137.60
99.50
     Rent , Rates & Taxes
18.30
16.90
11.90
14.10
7.50
     Insurance
18.50
18.20
11.20
10.30
7.60
     Printing and stationery
2.60
3.10
2.80
1.90
     Professional and legal fees
33.20
23.00
24.40
18.50
13.60
     Traveling and conveyance
24.30
27.30
23.30
12.40
5.70
     Other Administration
155.70
128.10
116.60
92.80
70.80
Selling and Distribution Expenses
192.90
152.60
202.00
187.10
90.20
     Advertisement & Sales Promotion
17.30
24.00
26.50
15.90
16.80
     Sales Commissions & Incentives
11.70
2.90
2.70
1.30
0.80
     Freight and Forwarding
163.90
125.60
172.80
169.80
72.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.40
67.70
93.70
50.00
39.40
     Bad debts /advances written off
0.40
0.30
     Provision for doubtful debts
0.30
1.60
31.10
     Losson disposal of fixed assets(net)
5.70
3.80
3.60
2.00
3.20
     Losson foreign exchange fluctuations
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.30
62.30
59.00
47.60
33.90
Less: Expenses Capitalised
Total Expenditure
5761.10
4661.10
4552.80
4063.40
2324.30
Operating Profit (Excl OI)
1186.00
945.40
1013.20
840.70
757.70
Other Income
123.90
103.80
115.50
90.80
96.30
     Interest Received
56.50
48.50
39.90
35.60
46.20
     Dividend Received
20.50
30.70
51.10
45.00
     Profit on sale of Fixed Assets
1.20
     Profits on sale of Investments
7.00
8.10
3.20
3.00
9.80
     Provision Written Back
0.40
2.60
1.80
0.40
9.30
     Foreign Exchange Gains
16.50
7.30
15.30
2.70
     Others
21.80
6.70
4.20
4.10
31.00
Operating Profit
1309.90
1049.20
1128.70
931.50
854.00
Interest
72.70
72.50
50.60
36.40
16.70
     InterestonDebenture / Bonds
     Interest on Term Loan
69.30
60.10
46.80
29.80
23.20
     Intereston Fixed deposits
     Bank Charges etc
5.30
6.50
5.70
6.80
5.90
     Other Interest
-1.80
5.90
-1.90
-0.30
-12.50
PBDT
1237.20
976.70
1078.10
895.10
837.40
Depreciation
241.50
221.10
169.00
119.00
87.80
Profit Before Taxation & Exceptional Items
995.70
755.60
909.10
776.10
749.50
Exceptional Income / Expenses
Profit Before Tax
995.70
755.60
909.10
776.10
749.50
Provision for Tax
245.20
179.60
217.10
193.10
191.70
     Current Income Tax
230.50
161.50
206.90
179.60
181.80
     Deferred Tax
14.70
18.10
10.20
12.40
9.90
     Other taxes
0.00
0.00
0.00
1.00
0.00
Profit After Tax
750.50
576.00
692.00
583.00
557.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
750.50
576.00
692.00
583.00
557.90
Adjustments to PAT
0.40
Profit Balance B/F
3938.20
3508.20
2962.20
2525.20
1967.30
Appropriations
4689.00
4084.20
3654.20
3108.20
2525.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
146.00
146.00
146.00
146.00
Equity Dividend %
300.00
250.00
250.00
250.00
250.00
Earnings Per Share
26.00
20.00
24.00
20.00
19.00
Adjusted EPS
26.00
20.00
24.00
20.00
19.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.