CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

UNITED BREWERIES LTD.

NSE : UBLBSE : 532478ISIN CODE : INE686F01025Industry : Breweries & DistilleriesHouse : MNC
BSE2021.6010.3 (+0.51 %)
PREV CLOSE ( ) 2011.30
OPEN PRICE ( ) 2014.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5770
TODAY'S LOW / HIGH ( )2010.00 2037.10
52 WK LOW / HIGH ( )1810 2299.4
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
194085.40
183795.30
166510.90
131239.20
101857.60
     Sales
190052.20
180824.00
164410.60
128597.90
99854.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
813.10
509.40
407.10
306.80
158.40
     Revenue from property development
     Other Operational Income
3220.10
2461.90
1693.20
2334.50
1845.10
Less: Excise Duty
104934.50
102568.50
91511.70
72854.80
59426.70
Net Sales
89150.90
81226.80
74999.20
58384.40
42430.90
EXPENDITURE :
Increase/Decrease in Stock
-499.60
-334.50
-518.70
230.10
-95.00
Raw Material Consumed
18559.90
17080.00
16778.90
11089.20
7485.40
     Opening Raw Materials
2985.10
4695.70
1589.40
2545.30
2329.40
     Purchases Raw Materials
18495.00
14186.90
18960.50
8175.10
6964.20
     Closing Raw Materials
4737.60
2985.10
4695.70
1589.40
2545.30
     Other Direct Purchases / Brought in cost
1817.40
1182.50
924.70
1958.20
737.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2173.60
2271.20
2277.60
1477.90
1177.40
     Electricity & Power
2173.60
2271.20
2277.60
1477.90
1177.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7184.60
6473.50
5955.10
5231.20
4854.90
     Salaries, Wages & Bonus
6455.00
5798.30
5282.50
4665.70
4244.40
     Contributions to EPF & Pension Funds
204.30
185.70
192.90
184.60
226.00
     Workmen and Staff Welfare Expenses
444.20
416.30
396.00
294.90
277.80
     Other Employees Cost
81.10
73.20
83.70
86.00
106.70
Other Manufacturing Expenses
35779.50
32674.80
28968.80
19751.40
14118.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1247.90
1073.60
936.80
679.50
417.00
     Packing Material Consumed
32624.80
29778.00
26393.40
17941.90
12903.30
     Other Mfg Exp
1906.80
1823.20
1638.60
1130.00
798.00
General and Administration Expenses
5741.00
5309.10
4688.20
4383.70
3315.80
     Rent , Rates & Taxes
5025.60
4397.40
3891.80
3480.30
2677.00
     Insurance
256.40
219.90
216.00
232.80
222.70
     Printing and stationery
     Professional and legal fees
422.10
649.30
535.70
637.90
393.30
     Traveling and conveyance
     Other Administration
36.90
42.50
44.70
32.70
22.80
Selling and Distribution Expenses
9074.60
8449.10
8844.50
7434.20
6064.40
     Advertisement & Sales Promotion
3835.20
3401.70
3089.30
2760.60
2109.50
     Sales Commissions & Incentives
     Freight and Forwarding
4210.70
4000.50
4148.70
3024.60
2309.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1028.70
1046.90
1606.50
1649.00
1645.10
Miscellaneous Expenses
2729.20
2341.70
1842.50
1820.50
1699.10
     Bad debts /advances written off
0.60
30.10
2.80
     Provision for doubtful debts
111.00
163.20
99.90
234.00
144.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2615.40
2177.90
1742.60
1556.40
1551.80
Less: Expenses Capitalised
Total Expenditure
80742.80
74264.90
68836.90
51418.20
38620.30
Operating Profit (Excl OI)
8408.10
6961.90
6162.30
6966.20
3810.60
Other Income
359.00
737.40
494.30
297.90
502.50
     Interest Received
187.50
453.50
334.10
152.80
46.20
     Dividend Received
     Profit on sale of Fixed Assets
0.40
3.70
13.50
0.80
0.40
     Profits on sale of Investments
     Provision Written Back
78.00
30.10
69.60
358.50
     Foreign Exchange Gains
15.70
32.80
35.20
35.60
     Others
171.10
186.50
83.80
39.50
61.80
Operating Profit
8767.10
7699.30
6656.60
7264.10
4313.10
Interest
128.60
68.90
46.40
147.80
226.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.80
1.90
2.10
1.40
2.30
     Other Interest
120.80
67.00
44.30
146.40
224.40
PBDT
8638.50
7630.40
6610.20
7116.30
4086.40
Depreciation
2329.80
2119.00
2105.90
2171.90
2320.10
Profit Before Taxation & Exceptional Items
6308.70
5511.40
4504.30
4944.40
1766.30
Exceptional Income / Expenses
-257.60
-331.20
-72.20
Profit Before Tax
6051.10
5511.40
4173.10
4944.40
1694.10
Provision for Tax
1627.00
1402.80
1126.30
1283.60
555.80
     Current Income Tax
1773.10
1487.90
1203.50
1320.30
677.90
     Deferred Tax
-146.10
-85.10
-77.20
-36.70
-122.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4424.10
4108.60
3046.80
3660.80
1138.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.20
-8.30
-7.00
-6.20
-6.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4416.90
4100.30
3039.80
3654.60
1132.20
Adjustments to PAT
Profit Balance B/F
28473.00
26343.50
26050.80
22526.40
22021.10
Appropriations
32889.90
30443.80
29090.60
26181.00
23153.30
     General Reserves
5.00
5.00
5.00
4.00
114.90
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2620.40
1965.80
2742.10
126.20
512.00
Equity Dividend %
1000.00
1000.00
750.00
1050.00
50.00
Earnings Per Share
17.00
16.00
11.00
14.00
4.00
Adjusted EPS
17.00
16.00
11.00
14.00
4.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.