CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

UNITED BREWERIES LTD.

NSE : UBLBSE : 532478ISIN CODE : INE686F01025Industry : Breweries & DistilleriesHouse : MNC
BSE2164.705.5 (+0.25 %)
PREV CLOSE ( ) 2159.20
OPEN PRICE ( ) 2150.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1877
TODAY'S LOW / HIGH ( )2141.35 2174.90
52 WK LOW / HIGH ( )1810 2299.4
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
183795.30
166510.90
131239.20
101857.60
146511.50
     Sales
180824.00
164410.60
128597.90
99854.10
143891.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
509.40
407.10
306.80
158.40
126.40
     Revenue from property development
     Other Operational Income
2461.90
1693.20
2334.50
1845.10
2494.00
Less: Excise Duty
102568.50
91511.70
72854.80
59426.70
81419.10
Net Sales
81226.80
74999.20
58384.40
42430.90
65092.40
EXPENDITURE :
Increase/Decrease in Stock
-334.50
-518.70
230.10
-95.00
-98.90
Raw Material Consumed
17080.00
16778.90
11089.20
7485.40
12883.10
     Opening Raw Materials
4695.70
1589.40
2545.30
2329.40
2641.20
     Purchases Raw Materials
14186.90
18960.50
8175.10
6964.20
10621.60
     Closing Raw Materials
2985.10
4695.70
1589.40
2545.30
2329.40
     Other Direct Purchases / Brought in cost
1182.50
924.70
1958.20
737.10
1949.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2271.20
2277.60
1477.90
1177.40
1789.20
     Electricity & Power
2271.20
2277.60
1477.90
1177.40
1789.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6473.50
5955.10
5231.20
4854.90
5041.20
     Salaries, Wages & Bonus
5798.30
5282.50
4665.70
4244.40
4384.80
     Contributions to EPF & Pension Funds
185.70
192.90
184.60
226.00
227.60
     Workmen and Staff Welfare Expenses
416.30
396.00
294.90
277.80
329.90
     Other Employees Cost
73.20
83.70
86.00
106.70
98.90
Other Manufacturing Expenses
32674.80
28968.80
19751.40
14118.30
20782.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1073.60
936.80
679.50
417.00
702.70
     Packing Material Consumed
29778.00
26393.40
17941.90
12903.30
18727.10
     Other Mfg Exp
1823.20
1638.60
1130.00
798.00
1353.10
General and Administration Expenses
5309.10
4688.20
4383.70
3315.80
3795.90
     Rent , Rates & Taxes
4397.40
3891.80
3480.30
2677.00
3147.00
     Insurance
219.90
216.00
232.80
222.70
145.50
     Printing and stationery
     Professional and legal fees
649.30
535.70
637.90
393.30
481.10
     Traveling and conveyance
     Other Administration
42.50
44.70
32.70
22.80
22.30
Selling and Distribution Expenses
8449.10
8844.50
7434.20
6064.40
9841.10
     Advertisement & Sales Promotion
3401.70
3089.30
2760.60
2109.50
3672.80
     Sales Commissions & Incentives
     Freight and Forwarding
4000.50
4148.70
3024.60
2309.80
3722.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1046.90
1606.50
1649.00
1645.10
2445.80
Miscellaneous Expenses
2341.70
1842.50
1820.50
1699.10
2299.50
     Bad debts /advances written off
0.60
30.10
2.80
6.80
     Provision for doubtful debts
163.20
99.90
234.00
144.50
347.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
42.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2177.90
1742.60
1556.40
1551.80
1903.10
Less: Expenses Capitalised
Total Expenditure
74264.90
68836.90
51418.20
38620.30
56334.00
Operating Profit (Excl OI)
6961.90
6162.30
6966.20
3810.60
8758.40
Other Income
737.40
494.30
297.90
502.50
93.00
     Interest Received
453.50
334.10
152.80
46.20
24.10
     Dividend Received
     Profit on sale of Fixed Assets
3.70
13.50
0.80
0.40
1.20
     Profits on sale of Investments
     Provision Written Back
78.00
30.10
69.60
358.50
27.40
     Foreign Exchange Gains
15.70
32.80
35.20
35.60
     Others
186.50
83.80
39.50
61.80
40.30
Operating Profit
7699.30
6656.60
7264.10
4313.10
8851.40
Interest
68.90
46.40
147.80
226.70
311.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.90
2.10
1.40
2.30
6.50
     Other Interest
67.00
44.30
146.40
224.40
304.70
PBDT
7630.40
6610.20
7116.30
4086.40
8540.20
Depreciation
2119.00
2105.90
2171.90
2320.10
2851.00
Profit Before Taxation & Exceptional Items
5511.40
4504.30
4944.40
1766.30
5689.20
Exceptional Income / Expenses
-331.20
-72.20
Profit Before Tax
5511.40
4173.10
4944.40
1694.10
5689.20
Provision for Tax
1402.80
1126.30
1283.60
555.80
1406.30
     Current Income Tax
1487.90
1203.50
1320.30
677.90
1759.70
     Deferred Tax
-85.10
-77.20
-36.70
-122.10
-353.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4108.60
3046.80
3660.80
1138.30
4282.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.30
-7.00
-6.20
-6.10
-5.60
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4100.30
3039.80
3654.60
1132.20
4277.30
Adjustments to PAT
Profit Balance B/F
26343.50
26050.80
22526.40
22021.10
19087.40
Appropriations
30443.80
29090.60
26181.00
23153.30
23364.70
     General Reserves
5.00
5.00
4.00
114.90
431.20
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1965.80
2742.10
126.20
512.00
912.40
Equity Dividend %
1000.00
750.00
1050.00
50.00
250.00
Earnings Per Share
16.00
11.00
14.00
4.00
16.00
Adjusted EPS
16.00
11.00
14.00
4.00
16.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.