CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

UNITED SPIRITS LTD.

NSE : UNITDSPRBSE : 532432ISIN CODE : INE854D01024Industry : Breweries & DistilleriesHouse : UB MNC
BSE1302.004.35 (+0.34 %)
PREV CLOSE ( ) 1297.65
OPEN PRICE ( ) 1296.40
BID PRICE (QTY) 1302.15 (28)
OFFER PRICE (QTY) 1303.65 (9)
VOLUME 3145
TODAY'S LOW / HIGH ( )1296.40 1307.90
52 WK LOW / HIGH ( )1270.5 1700
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
272760.00
260180.00
278160.00
310618.00
274185.00
     Sales
266400.00
252510.00
274490.00
306257.00
270794.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6360.00
7670.00
3670.00
4361.00
3391.00
Less: Excise Duty
152070.00
146970.00
172040.00
213494.00
192872.00
Net Sales
120690.00
113210.00
106120.00
97124.00
81313.00
EXPENDITURE :
Increase/Decrease in Stock
900.00
1190.00
-1370.00
-827.00
1331.00
Raw Material Consumed
41790.00
39370.00
43610.00
35196.00
28129.00
     Opening Raw Materials
3900.00
3980.00
2930.00
3268.00
1479.00
     Purchases Raw Materials
34900.00
32540.00
36020.00
29086.00
26424.00
     Closing Raw Materials
5650.00
3900.00
3980.00
2931.00
3268.00
     Other Direct Purchases / Brought in cost
8640.00
6750.00
8640.00
5773.00
3494.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
190.00
180.00
170.00
182.00
200.00
     Electricity & Power
190.00
180.00
170.00
182.00
200.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6090.00
5470.00
6100.00
6531.00
5564.00
     Salaries, Wages & Bonus
5270.00
4400.00
5250.00
5580.00
4772.00
     Contributions to EPF & Pension Funds
210.00
230.00
100.00
114.00
131.00
     Workmen and Staff Welfare Expenses
380.00
370.00
360.00
351.00
366.00
     Other Employees Cost
230.00
470.00
390.00
486.00
295.00
Other Manufacturing Expenses
23230.00
22090.00
20560.00
21226.00
17888.00
     Sub-contracted / Out sourced services
790.00
830.00
910.00
1091.00
1120.00
     Processing Charges
     Repairs and Maintenance
650.00
660.00
710.00
786.00
841.00
     Packing Material Consumed
21280.00
19920.00
18400.00
18546.00
15096.00
     Other Mfg Exp
510.00
680.00
540.00
803.00
831.00
General and Administration Expenses
8120.00
7460.00
8610.00
7022.00
7675.00
     Rent , Rates & Taxes
4020.00
3570.00
3690.00
2977.00
3856.00
     Insurance
40.00
30.00
190.00
208.00
200.00
     Printing and stationery
     Professional and legal fees
3230.00
3080.00
3160.00
2417.00
2085.00
     Traveling and conveyance
630.00
600.00
550.00
348.00
255.00
     Other Administration
830.00
780.00
1570.00
1420.00
1534.00
Selling and Distribution Expenses
15770.00
14800.00
13730.00
11118.00
9115.00
     Advertisement & Sales Promotion
11300.00
10480.00
9220.00
6949.00
5747.00
     Sales Commissions & Incentives
140.00
170.00
130.00
135.00
87.00
     Freight and Forwarding
4330.00
4150.00
2840.00
2764.00
2249.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
1540.00
1270.00
1032.00
Miscellaneous Expenses
2260.00
2640.00
540.00
724.00
884.00
     Bad debts /advances written off
     Provision for doubtful debts
410.00
50.00
158.00
571.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2260.00
2230.00
490.00
566.00
313.00
Less: Expenses Capitalised
Total Expenditure
98350.00
93200.00
91950.00
81172.00
70786.00
Operating Profit (Excl OI)
22340.00
20010.00
14170.00
15952.00
10527.00
Other Income
3450.00
2250.00
730.00
484.00
396.00
     Interest Received
1080.00
1300.00
320.00
61.00
111.00
     Dividend Received
     Profit on sale of Fixed Assets
990.00
120.00
200.00
123.00
168.00
     Profits on sale of Investments
6.00
     Provision Written Back
90.00
263.00
86.00
     Foreign Exchange Gains
4.00
8.00
     Others
1290.00
830.00
210.00
27.00
23.00
Operating Profit
25790.00
22260.00
14900.00
16436.00
10923.00
Interest
890.00
760.00
1040.00
880.00
1876.00
     InterestonDebenture / Bonds
     Interest on Term Loan
200.00
381.00
1117.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
890.00
760.00
840.00
499.00
759.00
PBDT
24900.00
21500.00
13860.00
15556.00
9047.00
Depreciation
2830.00
2750.00
2820.00
3038.00
2991.00
Profit Before Taxation & Exceptional Items
22070.00
18750.00
11040.00
12518.00
6056.00
Exceptional Income / Expenses
-650.00
-170.00
1760.00
-1652.00
-643.00
Profit Before Tax
21350.00
18570.00
12790.00
10866.00
5400.00
Provision for Tax
5530.00
4490.00
1530.00
2760.00
1779.00
     Current Income Tax
5550.00
4500.00
2810.00
2593.00
1764.00
     Deferred Tax
90.00
90.00
-130.00
414.00
46.00
     Other taxes
-110.00
-100.00
-1150.00
-247.00
-31.00
Profit After Tax
15820.00
14080.00
11260.00
8106.00
3621.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
110.00
180.00
215.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15820.00
14080.00
11370.00
8286.00
3836.00
Adjustments to PAT
Profit Balance B/F
8140.00
-3080.00
-13540.00
-21954.00
-25840.00
Appropriations
23960.00
11000.00
-2170.00
-13668.00
-22004.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3100.00
-50.00
900.00
-124.00
-50.00
Equity Dividend %
600.00
450.00
Earnings Per Share
22.00
19.00
16.00
11.00
5.00
Adjusted EPS
22.00
19.00
16.00
11.00
5.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.