CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

UNIVERSAL CABLES LTD.

NSE : UNIVCABLESBSE : 504212ISIN CODE : INE279A01012Industry : CableHouse : Birla MP
BSE625.5514.5 (+2.37 %)
PREV CLOSE ( ) 611.05
OPEN PRICE ( ) 613.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 703
TODAY'S LOW / HIGH ( )609.70 627.15
52 WK LOW / HIGH ( )408.1 938.75
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
20206.70
22019.50
18135.40
12806.70
15689.60
     Sales
18770.90
20995.30
17320.40
11853.00
14437.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1245.60
858.90
662.50
788.90
1150.80
     Revenue from property development
     Other Operational Income
190.10
165.30
152.50
164.80
101.10
Less: Excise Duty
Net Sales
20206.70
22019.50
18135.40
12806.70
15689.60
EXPENDITURE :
Increase/Decrease in Stock
-194.50
53.80
-126.10
11.20
-25.90
Raw Material Consumed
14910.30
16680.50
14115.10
9365.10
11000.10
     Opening Raw Materials
1103.90
1258.00
888.10
912.70
1017.50
     Purchases Raw Materials
14159.50
15857.20
13975.40
8820.20
10268.00
     Closing Raw Materials
950.10
1103.90
1258.00
987.30
1023.10
     Other Direct Purchases / Brought in cost
596.90
669.30
509.60
619.50
737.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
267.60
251.80
214.70
195.20
229.70
     Electricity & Power
267.60
251.80
214.70
195.20
229.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
951.90
874.50
796.60
694.30
703.50
     Salaries, Wages & Bonus
865.50
781.50
704.50
609.30
603.70
     Contributions to EPF & Pension Funds
48.20
55.00
55.00
50.80
51.60
     Workmen and Staff Welfare Expenses
38.30
38.00
37.10
34.20
48.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2195.70
1775.60
1534.10
1366.10
1785.70
     Sub-contracted / Out sourced services
1145.40
704.30
624.00
685.20
856.00
     Processing Charges
     Repairs and Maintenance
71.50
91.10
60.80
47.20
116.80
     Packing Material Consumed
455.10
458.60
393.40
292.60
384.20
     Other Mfg Exp
523.60
521.60
455.90
341.10
428.70
General and Administration Expenses
124.80
132.20
106.60
98.10
103.90
     Rent , Rates & Taxes
75.80
79.90
57.90
63.80
79.30
     Insurance
38.40
41.40
42.20
29.30
19.50
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.60
10.90
6.50
4.90
5.10
Selling and Distribution Expenses
124.90
167.60
104.10
52.10
63.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
120.50
165.60
100.00
48.10
51.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.40
2.00
4.10
4.10
11.90
Miscellaneous Expenses
209.00
229.90
161.20
116.20
169.40
     Bad debts /advances written off
4.40
9.60
2.40
0.60
4.30
     Provision for doubtful debts
5.00
7.80
10.00
25.20
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
199.50
212.60
148.60
115.60
139.90
Less: Expenses Capitalised
Total Expenditure
18589.80
20165.80
16906.40
11898.40
14029.90
Operating Profit (Excl OI)
1616.90
1853.70
1229.00
908.30
1659.60
Other Income
236.00
176.30
195.00
134.70
149.30
     Interest Received
6.60
3.20
17.20
6.50
7.60
     Dividend Received
85.30
43.40
41.50
39.10
59.40
     Profit on sale of Fixed Assets
5.40
0.20
2.50
6.40
     Profits on sale of Investments
     Provision Written Back
23.30
42.50
     Foreign Exchange Gains
45.30
58.50
28.30
24.40
12.80
     Others
70.10
70.90
65.50
62.30
63.00
Operating Profit
1852.90
2029.90
1424.00
1043.00
1808.90
Interest
914.70
974.10
777.30
628.30
772.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
85.40
113.90
136.00
71.70
96.00
     Other Interest
829.20
860.20
641.30
556.70
676.60
PBDT
938.30
1055.80
646.70
414.60
1036.30
Depreciation
237.60
224.80
243.60
263.50
225.30
Profit Before Taxation & Exceptional Items
700.70
831.10
403.10
151.20
811.00
Exceptional Income / Expenses
Profit Before Tax
1441.30
1515.00
985.60
895.70
1467.90
Provision for Tax
359.00
333.50
236.30
223.40
567.20
     Current Income Tax
169.40
213.50
102.90
32.30
200.40
     Deferred Tax
189.00
123.20
131.10
193.60
338.30
     Other taxes
0.70
-3.20
2.30
-2.50
28.40
Profit After Tax
1082.20
1181.50
749.30
672.30
900.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1082.20
1181.50
749.30
672.30
900.80
Adjustments to PAT
Profit Balance B/F
8858.50
7725.40
7009.90
6411.50
5582.20
Appropriations
9940.80
8906.90
7759.20
7083.80
6483.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
96.70
48.40
33.80
73.80
71.50
Equity Dividend %
30.00
30.00
15.00
10.00
20.00
Earnings Per Share
31.00
34.00
22.00
19.00
26.00
Adjusted EPS
31.00
34.00
22.00
19.00
26.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.