CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

UNIVERSAL CABLES LTD.

NSE : UNIVCABLESBSE : 504212ISIN CODE : INE279A01012Industry : CableHouse : Birla MP
BSE738.1022.35 (+3.12 %)
PREV CLOSE ( ) 715.75
OPEN PRICE ( ) 715.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2795
TODAY'S LOW / HIGH ( )712.20 750.65
52 WK LOW / HIGH ( )408.1 867.55
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
24083.90
20206.70
22019.50
18135.40
12806.70
     Sales
22664.70
18770.90
20995.30
17320.40
11853.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1133.70
1245.60
858.90
662.50
788.90
     Revenue from property development
     Other Operational Income
285.50
190.10
165.30
152.50
164.80
Less: Excise Duty
Net Sales
24083.90
20206.70
22019.50
18135.40
12806.70
EXPENDITURE :
Increase/Decrease in Stock
-464.30
-194.50
53.80
-126.10
11.20
Raw Material Consumed
18762.50
14910.30
16680.50
14115.10
9365.10
     Opening Raw Materials
950.10
1103.90
1258.00
888.10
912.70
     Purchases Raw Materials
18392.30
14159.50
15857.20
13975.40
8820.20
     Closing Raw Materials
1563.10
950.10
1103.90
1258.00
987.30
     Other Direct Purchases / Brought in cost
983.20
596.90
669.30
509.60
619.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
267.10
267.60
251.80
214.70
195.20
     Electricity & Power
267.10
267.60
251.80
214.70
195.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1077.70
951.90
874.50
796.60
694.30
     Salaries, Wages & Bonus
992.80
865.50
781.50
704.50
609.30
     Contributions to EPF & Pension Funds
47.40
48.20
55.00
55.00
50.80
     Workmen and Staff Welfare Expenses
37.50
38.30
38.00
37.10
34.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2220.70
2195.70
1775.60
1534.10
1366.10
     Sub-contracted / Out sourced services
1017.20
1145.40
704.30
624.00
685.20
     Processing Charges
     Repairs and Maintenance
75.80
71.50
91.10
60.80
47.20
     Packing Material Consumed
543.00
455.10
458.60
393.40
292.60
     Other Mfg Exp
584.70
523.60
521.60
455.90
341.10
General and Administration Expenses
107.70
124.80
132.20
106.60
98.10
     Rent , Rates & Taxes
51.40
75.80
79.90
57.90
63.80
     Insurance
46.10
38.40
41.40
42.20
29.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.20
10.60
10.90
6.50
4.90
Selling and Distribution Expenses
85.90
124.90
167.60
104.10
52.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
73.70
120.50
165.60
100.00
48.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.20
4.40
2.00
4.10
4.10
Miscellaneous Expenses
288.60
209.00
229.90
161.20
116.20
     Bad debts /advances written off
38.90
4.40
9.60
2.40
0.60
     Provision for doubtful debts
5.00
7.80
10.00
     Losson disposal of fixed assets(net)
3.80
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
245.90
199.50
212.60
148.60
115.60
Less: Expenses Capitalised
Total Expenditure
22345.90
18589.80
20165.80
16906.40
11898.40
Operating Profit (Excl OI)
1738.00
1616.90
1853.70
1229.00
908.30
Other Income
286.20
236.00
176.30
195.00
134.70
     Interest Received
4.00
6.60
3.20
17.20
6.50
     Dividend Received
61.70
85.30
43.40
41.50
39.10
     Profit on sale of Fixed Assets
5.40
0.20
2.50
     Profits on sale of Investments
     Provision Written Back
87.70
23.30
42.50
     Foreign Exchange Gains
59.30
45.30
58.50
28.30
24.40
     Others
73.60
70.10
70.90
65.50
62.30
Operating Profit
2024.20
1852.90
2029.90
1424.00
1043.00
Interest
1038.50
914.70
974.10
777.30
628.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
102.10
85.40
113.90
136.00
71.70
     Other Interest
936.40
829.20
860.20
641.30
556.70
PBDT
985.70
938.30
1055.80
646.70
414.60
Depreciation
273.20
237.60
224.80
243.60
263.50
Profit Before Taxation & Exceptional Items
712.50
700.70
831.10
403.10
151.20
Exceptional Income / Expenses
Profit Before Tax
1174.60
1441.30
1515.00
985.60
895.70
Provision for Tax
280.70
359.00
333.50
236.30
223.40
     Current Income Tax
125.00
169.40
213.50
102.90
32.30
     Deferred Tax
163.30
189.00
123.20
131.10
193.60
     Other taxes
-7.60
0.70
-3.20
2.30
-2.50
Profit After Tax
893.90
1082.20
1181.50
749.30
672.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
893.90
1082.20
1181.50
749.30
672.30
Adjustments to PAT
Profit Balance B/F
9844.10
8858.50
7725.40
7009.90
6411.50
Appropriations
10737.90
9940.80
8906.90
7759.20
7083.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
103.30
96.70
48.40
33.80
73.80
Equity Dividend %
40.00
30.00
30.00
15.00
10.00
Earnings Per Share
26.00
31.00
34.00
22.00
19.00
Adjusted EPS
26.00
31.00
34.00
22.00
19.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.