CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

USHA MARTIN LTD.

NSE : USHAMARTBSE : 517146ISIN CODE : INE228A01035Industry : Steel & Iron ProductsHouse : Usha Martin
BSE354.707.7 (+2.22 %)
PREV CLOSE ( ) 347.00
OPEN PRICE ( ) 346.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14180
TODAY'S LOW / HIGH ( )341.50 357.00
52 WK LOW / HIGH ( )278.8 450.85
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
34864.40
32450.60
32876.00
27072.50
21124.30
     Sales
32982.40
30976.10
31596.40
25910.90
20337.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
973.10
602.40
475.60
518.70
302.80
     Revenue from property development
     Other Operational Income
908.90
872.10
804.00
642.90
484.30
Less: Excise Duty
Net Sales
34741.60
32252.00
32677.60
26880.70
20972.80
EXPENDITURE :
Increase/Decrease in Stock
-727.50
-182.70
-129.80
-575.50
96.30
Raw Material Consumed
18228.00
16516.00
18193.10
15447.30
11310.80
     Opening Raw Materials
2583.50
2909.00
2639.70
2156.10
1694.40
     Purchases Raw Materials
18056.60
15917.10
18263.20
15768.10
11690.60
     Closing Raw Materials
2725.10
2583.50
2909.00
2639.70
2156.10
     Other Direct Purchases / Brought in cost
313.00
273.40
199.20
162.80
81.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1587.70
1471.80
1639.60
1258.00
1000.20
     Electricity & Power
1587.70
1471.80
1639.60
1258.00
1000.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4743.30
4276.30
3728.30
3302.30
2980.10
     Salaries, Wages & Bonus
4369.00
3940.50
3430.10
3016.60
2713.40
     Contributions to EPF & Pension Funds
205.20
196.20
164.40
155.70
141.30
     Workmen and Staff Welfare Expenses
100.30
82.60
75.30
68.80
69.60
     Other Employees Cost
68.80
57.00
58.50
61.20
55.80
Other Manufacturing Expenses
1525.20
1351.10
1150.80
877.70
1052.40
     Sub-contracted / Out sourced services
     Processing Charges
0.40
1.50
1.90
0.20
2.20
     Repairs and Maintenance
724.10
616.90
545.20
435.70
359.90
     Packing Material Consumed
300.50
     Other Mfg Exp
800.70
732.70
603.70
441.80
389.80
General and Administration Expenses
723.90
664.60
548.90
522.10
364.40
     Rent , Rates & Taxes
194.20
202.10
130.20
136.20
113.70
     Insurance
153.10
139.40
112.30
87.70
72.20
     Printing and stationery
     Professional and legal fees
126.80
138.40
141.70
219.00
90.00
     Traveling and conveyance
178.00
126.10
121.90
43.70
56.10
     Other Administration
249.80
184.70
164.70
79.20
88.50
Selling and Distribution Expenses
1959.40
1475.90
1758.30
1679.90
948.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1917.40
1437.10
1707.80
1634.20
911.90
     Handling and Clearing Charges
42.00
38.80
50.50
45.70
36.60
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
731.00
693.40
659.70
602.40
383.90
     Bad debts /advances written off
19.60
35.50
9.10
78.10
8.30
     Provision for doubtful debts
7.90
32.90
47.60
20.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
703.50
657.90
617.70
476.70
354.80
Less: Expenses Capitalised
Total Expenditure
28771.00
26266.40
27548.90
23114.20
18136.60
Operating Profit (Excl OI)
5970.60
5985.60
5128.70
3766.50
2836.20
Other Income
393.90
402.80
285.20
422.60
289.40
     Interest Received
59.90
44.50
20.10
48.90
36.90
     Dividend Received
17.60
21.80
43.40
     Profit on sale of Fixed Assets
16.90
3.20
12.10
9.20
7.30
     Profits on sale of Investments
     Provision Written Back
259.90
104.00
39.70
181.80
66.80
     Foreign Exchange Gains
     Others
39.60
229.30
169.90
182.70
178.40
Operating Profit
6364.50
6388.40
5413.90
4189.10
3125.60
Interest
295.50
247.80
302.70
424.60
569.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
27.80
33.00
21.50
40.90
46.90
     Other Interest
267.70
214.80
281.20
383.70
522.10
PBDT
6069.00
6140.60
5111.20
3764.50
2556.60
Depreciation
978.60
770.00
674.80
697.50
678.70
Profit Before Taxation & Exceptional Items
5090.40
5370.60
4436.40
3067.00
1877.90
Exceptional Income / Expenses
311.80
Profit Before Tax
5268.50
5495.10
4553.80
3462.80
1877.90
Provision for Tax
1205.30
1253.90
1047.80
548.50
364.40
     Current Income Tax
1077.70
1282.20
1030.50
368.80
94.10
     Deferred Tax
130.00
-5.40
17.30
182.30
270.40
     Other taxes
-2.40
-22.90
0.00
-2.60
-0.10
Profit After Tax
4063.20
4241.20
3506.00
2914.30
1513.50
Extra items
0.00
0.00
0.00
0.00
-44.40
Minority Interest
10.70
-1.60
-4.60
-1.60
-19.10
Share of Associate
45.90
Other Consolidated Items
Consolidated Net Profit
4073.90
4239.60
3501.40
2912.70
1495.90
Adjustments to PAT
Profit Balance B/F
14683.60
11270.20
8369.50
-2642.60
-4135.20
Appropriations
18757.50
15509.80
11870.90
270.10
-2639.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
844.60
826.20
600.70
-8099.40
3.30
Equity Dividend %
300.00
275.00
250.00
200.00
Earnings Per Share
13.00
14.00
11.00
10.00
5.00
Adjusted EPS
13.00
14.00
11.00
10.00
5.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.