CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VA TECH WABAG LTD.

NSE : WABAGBSE : 533269ISIN CODE : INE956G01038Industry : Environmental ServicesHouse : VA Tech Wabag
BSE1524.75-7.9 (-0.52 %)
PREV CLOSE ( ) 1532.65
OPEN PRICE ( ) 1535.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 14455
TODAY'S LOW / HIGH ( )1513.65 1565.70
52 WK LOW / HIGH ( )1109.35 1943.95
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
32940.00
28564.00
29605.00
29793.00
28344.90
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
32760.00
28269.00
29463.00
29462.90
27994.40
     Revenue from property development
     Other Operational Income
180.00
295.00
142.00
330.10
350.50
Less: Excise Duty
Net Sales
32940.00
28564.00
29605.00
29793.00
28344.90
EXPENDITURE :
Increase/Decrease in Stock
7.00
-5.00
-84.00
-25.90
-27.60
Raw Material Consumed
13539.00
10577.00
12603.00
11249.60
10579.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
13539.00
10577.00
12603.00
11249.60
10579.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
437.00
115.00
93.00
60.80
53.50
     Electricity & Power
437.00
115.00
93.00
60.80
53.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2645.00
2354.00
2655.00
2506.60
1985.20
     Salaries, Wages & Bonus
2327.00
2072.00
2364.00
2206.90
1762.70
     Contributions to EPF & Pension Funds
139.00
135.00
141.00
168.80
114.70
     Workmen and Staff Welfare Expenses
179.00
147.00
150.00
130.90
107.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
10838.00
9706.00
9676.00
11147.20
11386.50
     Sub-contracted / Out sourced services
     Processing Charges
6370.00
5808.00
6258.00
7602.80
7811.90
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
4468.00
3898.00
3418.00
3544.40
3574.60
General and Administration Expenses
858.00
861.00
932.00
965.70
817.70
     Rent , Rates & Taxes
323.00
220.00
321.00
454.10
408.10
     Insurance
90.00
153.00
98.00
115.40
102.60
     Printing and stationery
     Professional and legal fees
246.00
295.00
312.00
250.50
198.50
     Traveling and conveyance
89.00
77.00
69.00
35.10
17.70
     Other Administration
199.00
193.00
201.00
145.70
108.50
Selling and Distribution Expenses
446.00
652.00
115.00
176.60
7.00
     Advertisement & Sales Promotion
8.00
8.00
14.00
7.50
7.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
438.00
644.00
101.00
169.10
0.00
Miscellaneous Expenses
152.00
547.00
438.00
1351.50
1363.70
     Bad debts /advances written off
101.00
341.00
1157.90
1071.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
92.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
152.00
446.00
97.00
193.60
199.20
Less: Expenses Capitalised
Total Expenditure
28922.00
24807.00
26428.00
27432.10
26165.40
Operating Profit (Excl OI)
4018.00
3757.00
3177.00
2360.90
2179.50
Other Income
651.00
434.00
537.00
332.90
90.20
     Interest Received
262.00
147.00
104.00
63.90
80.90
     Dividend Received
23.00
122.00
11.00
69.60
     Profit on sale of Fixed Assets
2.00
2.00
2.00
11.10
1.20
     Profits on sale of Investments
80.00
152.00
50.00
65.50
     Provision Written Back
     Foreign Exchange Gains
79.00
11.00
369.00
113.80
     Others
205.00
0.00
1.00
9.00
8.10
Operating Profit
4669.00
4191.00
3714.00
2693.80
2269.70
Interest
788.00
711.00
658.00
877.00
903.00
     InterestonDebenture / Bonds
     Interest on Term Loan
333.00
253.00
285.00
359.70
362.00
     Intereston Fixed deposits
     Bank Charges etc
454.00
456.00
371.00
514.30
537.20
     Other Interest
1.00
2.00
2.00
3.00
3.80
PBDT
3881.00
3480.00
3056.00
1816.80
1366.70
Depreciation
59.00
84.00
88.00
101.30
121.30
Profit Before Taxation & Exceptional Items
3822.00
3396.00
2968.00
1715.50
1245.40
Exceptional Income / Expenses
-2892.00
Profit Before Tax
3844.00
3301.00
169.00
1683.90
1302.90
Provision for Tax
896.00
797.00
59.00
363.30
294.70
     Current Income Tax
781.00
866.00
146.00
437.20
324.60
     Deferred Tax
115.00
-69.00
-87.00
-73.90
-23.70
     Other taxes
0.00
0.00
0.00
0.00
-6.20
Profit After Tax
2948.00
2504.00
110.00
1320.60
1008.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
-48.00
20.00
-1.50
92.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2953.00
2456.00
130.00
1319.10
1101.00
Adjustments to PAT
Profit Balance B/F
11537.00
8955.00
8827.00
7509.60
6408.60
Appropriations
14490.00
11411.00
8957.00
8828.70
7509.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.00
-126.00
2.00
Equity Dividend %
Earnings Per Share
48.00
40.00
2.00
21.00
18.00
Adjusted EPS
48.00
40.00
2.00
21.00
18.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.