CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE5368.00-27.4 (-0.51 %)
PREV CLOSE ( ) 5395.40
OPEN PRICE ( ) 5401.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 294
TODAY'S LOW / HIGH ( )5301.00 5441.00
52 WK LOW / HIGH ( )3411.25 7398.95
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11470.00
10670.00
7049.00
4704.70
6086.20
     Sales
11440.00
10640.00
7010.50
4682.50
6028.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
0.40
1.00
     Revenue from property development
     Other Operational Income
30.00
30.00
38.20
21.80
56.70
Less: Excise Duty
Net Sales
11250.00
10580.00
6977.20
4633.50
5992.70
EXPENDITURE :
Increase/Decrease in Stock
120.00
-170.00
-154.30
1.80
-22.50
Raw Material Consumed
5610.00
5780.00
3711.10
2444.60
3178.80
     Opening Raw Materials
1350.00
730.00
682.30
856.60
547.30
     Purchases Raw Materials
4860.00
5910.00
3386.10
1966.50
3212.60
     Closing Raw Materials
1240.00
1350.00
734.70
682.30
856.60
     Other Direct Purchases / Brought in cost
630.00
490.00
377.40
303.90
275.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
480.00
460.00
336.40
275.00
353.30
     Electricity & Power
480.00
460.00
336.40
275.00
353.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1120.00
940.00
688.20
547.20
624.10
     Salaries, Wages & Bonus
1040.00
880.00
636.90
503.30
575.70
     Contributions to EPF & Pension Funds
40.00
40.00
30.20
28.30
27.40
     Workmen and Staff Welfare Expenses
40.00
30.00
21.10
15.70
20.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
740.00
700.00
527.70
429.10
499.50
     Sub-contracted / Out sourced services
     Processing Charges
520.00
490.00
355.10
284.10
335.60
     Repairs and Maintenance
110.00
110.00
88.00
73.30
85.00
     Packing Material Consumed
     Other Mfg Exp
110.00
110.00
84.50
71.70
78.90
General and Administration Expenses
600.00
510.00
365.40
270.40
320.80
     Rent , Rates & Taxes
180.00
90.00
68.70
49.50
51.60
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
420.00
410.00
296.70
220.90
269.20
Selling and Distribution Expenses
360.00
690.00
485.50
304.80
239.90
     Advertisement & Sales Promotion
70.00
120.00
47.50
41.10
32.00
     Sales Commissions & Incentives
     Freight and Forwarding
290.00
580.00
437.90
263.70
207.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
80.00
29.50
12.50
11.70
     Bad debts /advances written off
0.00
20.00
0.80
0.50
3.00
     Provision for doubtful debts
0.00
20.00
23.50
1.90
6.20
     Losson disposal of fixed assets(net)
10.00
0.00
1.30
2.10
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
40.00
4.00
7.40
2.40
Less: Expenses Capitalised
Total Expenditure
9050.00
8990.00
5989.40
4285.40
5205.50
Operating Profit (Excl OI)
2200.00
1590.00
987.80
348.20
787.10
Other Income
130.00
170.00
84.10
171.60
96.30
     Interest Received
20.00
0.00
4.80
38.50
7.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
0.60
0.20
2.40
     Provision Written Back
20.00
50.00
19.90
52.50
7.10
     Foreign Exchange Gains
0.00
10.00
0.30
1.80
21.20
     Others
90.00
100.00
58.50
78.60
58.20
Operating Profit
2330.00
1760.00
1071.90
519.70
883.50
Interest
180.00
160.00
193.80
214.40
167.20
     InterestonDebenture / Bonds
     Interest on Term Loan
60.00
50.00
     Intereston Fixed deposits
20.00
30.00
     Bank Charges etc
20.00
10.00
16.00
14.90
14.60
     Other Interest
70.00
70.00
177.90
199.50
152.50
PBDT
2150.00
1600.00
878.10
305.30
716.30
Depreciation
350.00
300.00
239.70
228.50
236.90
Profit Before Taxation & Exceptional Items
1800.00
1310.00
638.30
76.80
479.40
Exceptional Income / Expenses
Profit Before Tax
1800.00
1310.00
638.30
76.80
479.40
Provision for Tax
340.00
340.00
191.30
30.60
65.60
     Current Income Tax
410.00
280.00
152.60
111.10
129.90
     Deferred Tax
10.00
60.00
38.20
-82.30
-60.50
     Other taxes
-80.00
0.00
0.50
1.70
-3.80
Profit After Tax
1460.00
960.00
447.00
46.30
413.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1460.00
960.00
447.00
46.30
413.80
Adjustments to PAT
Profit Balance B/F
2560.00
1610.00
1161.00
1114.60
711.60
Appropriations
4020.00
2570.00
1608.00
1161.00
1125.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
10.00
10.80
Equity Dividend %
15.00
15.00
13.00
Earnings Per Share
203.00
134.00
62.00
6.00
58.00
Adjusted EPS
203.00
134.00
62.00
6.00
58.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.