CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VALIANT ORGANICS LTD.

NSE : VALIANTORGBSE : 540145ISIN CODE : INE565V01010Industry : ChemicalsHouse : Private
BSE414.50-1.6 (-0.38 %)
PREV CLOSE ( ) 416.10
OPEN PRICE ( ) 409.00
BID PRICE (QTY) 413.00 (25)
OFFER PRICE (QTY) 414.50 (4)
VOLUME 2271
TODAY'S LOW / HIGH ( )404.00 414.50
52 WK LOW / HIGH ( )225 508.3
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7230.60
10518.00
11532.70
7548.10
6749.30
     Sales
6690.70
9843.00
10904.20
6976.70
6288.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
539.80
675.10
628.50
571.40
460.50
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
7230.60
10518.00
11532.70
7548.10
6749.30
EXPENDITURE :
Increase/Decrease in Stock
-10.40
-49.90
-225.60
-98.30
40.20
Raw Material Consumed
4770.50
6831.70
7846.50
4119.60
3891.00
     Opening Raw Materials
644.10
562.00
345.30
240.90
258.90
     Purchases Raw Materials
4630.20
6775.40
7869.20
4070.00
3861.70
     Closing Raw Materials
566.10
644.10
538.80
345.30
268.70
     Other Direct Purchases / Brought in cost
62.30
138.50
170.90
153.90
39.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
426.30
376.10
296.90
238.50
219.50
     Electricity & Power
404.80
355.50
280.90
227.10
208.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
21.40
20.60
16.00
11.40
11.20
Employee Cost
493.50
463.30
371.60
293.80
227.80
     Salaries, Wages & Bonus
393.60
372.00
307.20
233.20
198.70
     Contributions to EPF & Pension Funds
31.30
42.70
29.70
17.10
12.10
     Workmen and Staff Welfare Expenses
57.00
42.00
34.70
43.50
17.10
     Other Employees Cost
11.60
6.60
0.00
0.00
0.00
Other Manufacturing Expenses
726.60
723.70
822.00
543.90
390.40
     Sub-contracted / Out sourced services
     Processing Charges
173.10
172.40
145.50
116.60
102.60
     Repairs and Maintenance
192.70
213.70
190.00
152.80
131.30
     Packing Material Consumed
125.80
102.90
133.20
100.00
     Other Mfg Exp
234.90
234.80
353.30
174.50
156.50
General and Administration Expenses
209.40
268.40
195.50
189.80
53.70
     Rent , Rates & Taxes
5.20
7.00
     Insurance
37.00
23.80
22.90
14.50
4.00
     Printing and stationery
3.20
     Professional and legal fees
35.80
68.00
32.80
54.20
29.00
     Traveling and conveyance
3.50
     Other Administration
136.60
176.60
139.80
116.00
10.50
Selling and Distribution Expenses
103.80
171.50
56.90
113.90
102.20
     Advertisement & Sales Promotion
1.10
     Sales Commissions & Incentives
6.90
24.20
7.10
11.30
     Freight and Forwarding
13.90
75.70
102.70
87.80
     Handling and Clearing Charges
67.70
60.90
48.70
0.00
0.00
     Other Selling Expenses
15.30
10.70
8.10
4.10
2.00
Miscellaneous Expenses
132.70
91.00
120.40
95.30
19.30
     Bad debts /advances written off
1.50
     Provision for doubtful debts
4.50
2.40
9.50
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
5.40
9.20
4.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
128.30
83.20
111.10
81.10
17.60
Less: Expenses Capitalised
Total Expenditure
6852.30
8875.70
9484.20
5496.50
4944.10
Operating Profit (Excl OI)
378.30
1642.30
2048.50
2051.60
1805.20
Other Income
97.20
80.30
74.20
59.40
63.00
     Interest Received
1.60
3.90
8.50
4.80
6.40
     Dividend Received
0.10
0.10
0.10
0.30
2.10
     Profit on sale of Fixed Assets
3.40
0.60
0.30
0.10
     Profits on sale of Investments
     Provision Written Back
0.90
     Foreign Exchange Gains
4.20
20.80
     Others
87.90
75.70
65.20
54.20
32.80
Operating Profit
475.50
1722.60
2122.70
2111.00
1868.20
Interest
163.40
107.90
64.80
50.00
25.70
     InterestonDebenture / Bonds
     Interest on Term Loan
162.80
106.90
64.20
49.20
     Intereston Fixed deposits
     Bank Charges etc
2.40
     Other Interest
0.70
1.00
0.60
0.80
23.30
PBDT
312.10
1614.70
2057.90
2061.00
1842.50
Depreciation
349.20
291.90
296.20
212.40
157.70
Profit Before Taxation & Exceptional Items
-37.20
1322.80
1761.70
1848.60
1684.90
Exceptional Income / Expenses
-34.10
49.00
Profit Before Tax
-86.90
1371.80
1761.70
1848.60
1684.90
Provision for Tax
-3.00
346.20
482.60
539.90
422.90
     Current Income Tax
31.40
263.70
428.60
473.50
414.60
     Deferred Tax
-34.30
66.40
61.80
66.20
6.80
     Other taxes
0.00
16.00
-7.90
0.20
1.50
Profit After Tax
-84.00
1025.60
1279.10
1308.70
1262.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-144.40
-146.30
-163.10
-22.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-84.00
881.20
1132.80
1145.60
1239.30
Adjustments to PAT
Profit Balance B/F
5404.10
4646.80
3550.00
2361.10
1527.70
Appropriations
5320.10
5528.00
4682.90
3506.80
2767.00
     General Reserves
114.60
139.00
     Proposed Equity Dividend
     Corporate dividend tax
45.00
     Other Appropriation
-1.20
96.80
36.10
-225.80
3.30
Equity Dividend %
10.00
35.00
50.00
110.00
Earnings Per Share
-3.00
32.00
42.00
42.00
102.00
Adjusted EPS
-3.00
32.00
42.00
42.00
51.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.