CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VESUVIUS INDIA LTD.

NSE : VESUVIUSBSE : 520113ISIN CODE : INE386A01023Industry : RefractoriesHouse : Vesuvius India - MNC
BSE549.451 (+0.18 %)
PREV CLOSE ( ) 548.45
OPEN PRICE ( ) 554.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8440
TODAY'S LOW / HIGH ( )546.40 558.15
52 WK LOW / HIGH ( )357.66 647.45
(Rs.in Million)
Particulars
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
INCOME :
  
  
  
  
  
Gross Sales
18685.70
16031.30
13425.80
10471.60
7915.10
     Sales
10960.30
9026.60
7340.80
7685.70
5796.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7703.10
6972.90
6060.10
2769.00
2105.90
     Revenue from property development
     Other Operational Income
22.30
31.80
24.90
16.90
12.50
Less: Excise Duty
Net Sales
18685.70
16031.30
13425.80
10471.60
7915.10
EXPENDITURE :
Increase/Decrease in Stock
224.50
-275.00
-116.00
-475.30
25.90
Raw Material Consumed
10159.80
9203.70
8170.50
6750.60
4668.60
     Opening Raw Materials
1038.60
780.50
987.80
509.50
381.20
     Purchases Raw Materials
6607.20
6326.00
4901.10
4922.00
3271.10
     Closing Raw Materials
1148.20
1038.60
780.50
987.80
509.50
     Other Direct Purchases / Brought in cost
3662.20
3135.80
3062.10
2306.90
1525.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
280.30
257.80
260.00
235.60
142.80
     Electricity & Power
280.30
257.80
260.00
235.60
142.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1161.20
1080.20
904.30
791.70
645.70
     Salaries, Wages & Bonus
891.80
842.30
690.40
613.70
494.30
     Contributions to EPF & Pension Funds
125.30
115.30
101.10
91.00
83.10
     Workmen and Staff Welfare Expenses
109.90
92.80
92.20
74.80
51.70
     Other Employees Cost
34.20
29.80
20.60
12.20
16.60
Other Manufacturing Expenses
2398.90
2029.70
1669.20
1547.90
1154.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
316.00
264.40
218.70
211.60
172.10
     Packing Material Consumed
     Other Mfg Exp
2082.90
1765.30
1450.50
1336.30
982.80
General and Administration Expenses
825.10
750.70
758.60
554.30
449.90
     Rent , Rates & Taxes
64.70
70.90
138.90
46.90
54.40
     Insurance
30.90
24.90
24.90
18.60
18.80
     Printing and stationery
6.10
6.30
4.10
5.40
5.60
     Professional and legal fees
96.80
48.20
48.90
38.60
49.00
     Traveling and conveyance
248.50
244.40
198.10
153.10
111.70
     Other Administration
626.60
600.40
541.80
444.80
322.10
Selling and Distribution Expenses
4.70
2.10
4.90
2.30
0.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
160.80
119.40
162.10
78.70
73.80
     Bad debts /advances written off
     Provision for doubtful debts
-2.80
3.20
28.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
48.40
32.90
66.50
24.50
31.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
115.20
83.30
67.30
54.20
41.90
Less: Expenses Capitalised
Total Expenditure
15215.30
13168.60
11813.60
9485.80
7162.10
Operating Profit (Excl OI)
3470.40
2862.70
1612.20
985.80
753.00
Other Income
514.90
372.90
264.00
212.80
231.10
     Interest Received
286.80
306.70
180.70
159.40
184.00
     Dividend Received
     Profit on sale of Fixed Assets
151.20
0.60
-4.20
     Profits on sale of Investments
     Provision Written Back
4.30
     Foreign Exchange Gains
30.30
23.90
35.40
16.20
21.30
     Others
46.60
41.70
47.90
37.20
25.70
Operating Profit
3985.30
3235.60
1876.20
1198.60
984.10
Interest
38.40
22.40
9.00
9.60
6.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
26.60
18.10
9.00
9.60
6.20
     Other Interest
11.80
4.30
0.00
0.00
0.00
PBDT
3946.90
3213.20
1867.20
1189.00
977.90
Depreciation
458.50
359.20
298.60
273.40
262.40
Profit Before Taxation & Exceptional Items
3488.40
2854.00
1568.60
915.60
715.50
Exceptional Income / Expenses
Profit Before Tax
3488.40
2854.00
1568.60
915.60
715.50
Provision for Tax
843.20
724.60
400.70
235.10
185.00
     Current Income Tax
867.10
706.50
413.40
255.50
206.00
     Deferred Tax
29.20
18.10
-12.70
-20.40
-21.00
     Other taxes
-53.10
0.00
0.00
0.00
0.00
Profit After Tax
2645.20
2129.40
1167.90
680.50
530.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2645.20
2129.40
1167.90
680.50
530.50
Adjustments to PAT
Profit Balance B/F
10878.20
8920.70
7905.80
7360.80
6987.30
Appropriations
13523.40
11050.10
9073.70
8041.30
7517.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
270.70
171.90
153.00
135.50
157.00
Equity Dividend %
145.00
128.00
83.00
80.00
70.00
Earnings Per Share
130.00
105.00
58.00
34.00
26.00
Adjusted EPS
13.00
10.00
6.00
3.00
3.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.