(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Gross Sales
1310.40
628.90
365.90
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
Net Sales
1310.40
628.90
365.90
Increase/Decrease in Stock
-10.80
-0.90
85.40
Raw Material Consumed
872.60
330.60
147.70
Opening Raw Materials
225.20
205.20
153.10
Purchases Raw Materials
1002.60
350.70
199.90
Closing Raw Materials
355.20
225.20
205.20
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
33.20
28.50
39.50
Electricity & Power
33.20
28.50
39.50
Oil, Fuel & Natural gas
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
Employee Cost
55.30
39.20
33.00
Salaries, Wages & Bonus
54.20
37.80
31.30
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
1.10
1.40
1.70
Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
16.90
12.60
17.20
Sub-contracted / Out sourced services
Processing Charges
4.30
9.70
Packing Material Consumed
Other Mfg Exp
12.70
2.80
17.20
General and Administration Expenses
53.90
42.30
42.80
Rent , Rates & Taxes
2.60
0.10
0.50
Printing and stationery
0.20
0.10
0.30
Professional and legal fees
5.70
3.30
11.70
Traveling and conveyance
7.50
3.70
1.10
Other Administration
41.70
31.60
25.60
Selling and Distribution Expenses
32.80
21.90
24.90
Advertisement & Sales Promotion
7.60
0.70
0.70
Sales Commissions & Incentives
Handling and Clearing Charges
1.30
0.60
0.30
Other Selling Expenses
23.90
20.60
23.80
Miscellaneous Expenses
5.30
0.90
19.90
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.60
0.90
6.20
Losson sale of non-trade current investments
Other Miscellaneous Expenses
4.70
0.00
13.70
Less: Expenses Capitalised
Total Expenditure
1059.20
475.10
410.40
Operating Profit (Excl OI)
251.20
153.80
-44.50
Interest Received
1.90
0.90
0.80
Profit on sale of Fixed Assets
4.70
Profits on sale of Investments
Foreign Exchange Gains
3.10
2.30
1.20
Operating Profit
259.90
157.80
-37.70
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
2.20
1.10
1.30
Other Interest
68.20
60.20
43.10
Depreciation
50.20
49.00
34.30
Profit Before Taxation & Exceptional Items
139.20
47.50
-116.40
Exceptional Income / Expenses
Profit Before Tax
139.20
47.50
-116.40
Provision for Tax
19.40
8.90
6.30
Current Income Tax
19.20
6.90
2.00
Profit After Tax
119.80
38.60
-122.70
Consolidated Net Profit
119.80
38.60
-122.70
Profit Balance B/F
-488.20
-526.60
-404.00
Appropriations
-368.40
-488.00
-526.70
Other Appropriation
5.40
0.20
-0.10
Equity Dividend %
1.00
5.00
Earnings Per Share
1.00
1.00
-2.00
Adjusted EPS
1.00
0.00
-1.00