CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

VST INDUSTRIES LTD.

NSE : VSTINDBSE : 509966ISIN CODE : INE710A01016Industry : Cigarettes/TobaccoHouse : VST Industries - MNC
BSE289.200.35 (+0.12 %)
PREV CLOSE ( ) 288.85
OPEN PRICE ( ) 290.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16840
TODAY'S LOW / HIGH ( )285.05 292.75
52 WK LOW / HIGH ( )235.25 486.7
(Rs.in Million)
Particulars
Mar 2010
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
11254.20
10047.50
7736.30
7255.60
7532.20
     Sales
11254.20
10047.40
7734.40
7252.30
7532.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.10
2.00
3.30
0.00
Less: Excise Duty
6539.50
6242.60
4334.70
3890.30
4081.40
Net Sales
4714.70
3804.90
3401.70
3365.30
3450.90
EXPENDITURE :
Increase/Decrease in Stock
-16.00
-29.30
4.90
-7.30
24.60
Raw Material Consumed
2634.50
1838.60
1364.20
1172.60
1172.80
     Opening Raw Materials
1052.90
595.50
413.00
362.90
341.60
     Purchases Raw Materials
3057.60
2295.90
1546.70
1222.80
1194.10
     Closing Raw Materials
1476.00
1052.90
595.50
413.00
362.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.70
22.00
23.60
21.40
22.70
     Electricity & Power
21.70
22.00
23.60
21.40
22.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
516.80
440.50
413.00
509.90
372.00
     Salaries, Wages & Bonus
427.30
355.10
345.30
426.60
291.70
     Contributions to EPF & Pension Funds
48.50
46.40
27.60
42.30
40.80
     Workmen and Staff Welfare Expenses
41.00
39.00
40.10
41.10
39.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
42.50
35.10
39.60
40.20
36.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.40
7.70
8.20
9.60
9.90
     Packing Material Consumed
     Other Mfg Exp
33.10
27.40
31.40
30.60
26.90
General and Administration Expenses
173.90
160.10
144.50
313.30
326.00
     Rent , Rates & Taxes
107.70
99.80
96.40
269.00
293.60
     Insurance
8.80
9.10
9.00
8.70
9.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
57.50
51.20
39.10
35.60
23.20
Selling and Distribution Expenses
354.50
343.00
374.90
343.30
342.00
     Advertisement & Sales Promotion
97.00
111.60
140.50
150.50
153.60
     Sales Commissions & Incentives
     Freight and Forwarding
95.60
89.50
95.80
78.70
75.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
161.90
141.90
138.60
114.10
112.80
Miscellaneous Expenses
162.20
323.60
201.00
166.60
136.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.30
     Losson foreign exchange fluctuations
156.10
6.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
162.20
167.30
194.30
166.60
136.50
Less: Expenses Capitalised
Total Expenditure
3890.00
3133.50
2565.80
2560.10
2433.40
Operating Profit (Excl OI)
824.70
671.40
835.80
805.20
1017.50
Other Income
334.20
227.90
166.10
166.60
232.20
     Interest Received
23.30
13.20
22.60
15.90
28.20
     Dividend Received
     Profit on sale of Fixed Assets
1.10
1.80
3.60
     Profits on sale of Investments
131.20
121.20
74.30
93.50
29.90
     Provision Written Back
32.50
2.70
7.10
109.80
     Foreign Exchange Gains
72.60
5.80
1.30
     Others
73.40
90.70
69.10
42.60
59.30
Operating Profit
1158.90
899.20
1001.90
971.80
1249.60
Interest
0.30
1.30
1.30
0.90
0.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.30
1.30
1.30
0.90
0.80
PBDT
1158.60
898.00
1000.60
970.90
1248.80
Depreciation
179.50
159.10
138.10
115.60
103.30
Profit Before Taxation & Exceptional Items
979.10
738.90
862.50
855.20
1145.60
Exceptional Income / Expenses
-124.10
126.10
-291.10
Profit Before Tax
855.00
865.00
862.50
855.20
854.40
Provision for Tax
234.90
245.80
277.80
299.30
410.50
     Current Income Tax
275.00
230.60
248.30
329.00
372.30
     Deferred Tax
-41.50
7.40
17.90
-64.50
-21.30
     Other taxes
1.40
7.80
11.50
34.80
59.40
Profit After Tax
620.10
619.20
584.80
555.90
444.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
620.10
619.20
584.80
555.90
444.00
Adjustments to PAT
Profit Balance B/F
837.40
822.80
646.80
518.40
500.60
Appropriations
1457.50
1441.90
1231.60
1074.30
944.50
     General Reserves
62.50
62.50
60.00
60.00
200.00
     Proposed Equity Dividend
463.30
463.30
308.80
308.80
193.00
     Corporate dividend tax
76.90
78.70
52.50
52.50
27.10
     Other Appropriation
-12.50
6.20
6.10
Equity Dividend %
300.00
300.00
200.00
200.00
125.00
Earnings Per Share
40.00
40.00
38.00
36.00
29.00
Adjusted EPS
4.00
4.00
3.00
3.00
3.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.