CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

WAAREE ENERGIES LTD.

NSE : WAAREEENERBSE : 544277ISIN CODE : INE377N01017Industry : Electric EquipmentHouse : Private
BSE3488.3553.65 (+1.56 %)
PREV CLOSE ( ) 3434.70
OPEN PRICE ( ) 3448.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 171271
TODAY'S LOW / HIGH ( )3440.55 3580.00
52 WK LOW / HIGH ( )1808.65 3864.4
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
144450.00
113980.00
67509.00
28543.00
19530.00
     Sales
139920.00
108400.00
61230.00
27254.00
19251.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3500.00
5020.00
4723.00
1037.00
105.00
     Revenue from property development
     Other Operational Income
1020.00
550.00
1555.00
251.00
174.00
Less: Excise Duty
Net Sales
144450.00
113980.00
67509.00
28543.00
19530.00
EXPENDITURE :
Increase/Decrease in Stock
6530.00
-5620.00
-10069.00
636.00
-731.00
Raw Material Consumed
95370.00
93220.00
61580.00
22531.00
16739.00
     Opening Raw Materials
2530.00
6010.00
4631.00
2405.00
1888.00
     Purchases Raw Materials
96950.00
80090.00
70504.00
20165.00
13030.00
     Closing Raw Materials
16850.00
2530.00
16162.00
4631.00
2405.00
     Other Direct Purchases / Brought in cost
12740.00
9650.00
2607.00
4592.00
4226.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1160.00
880.00
505.00
197.00
101.00
     Electricity & Power
1160.00
880.00
505.00
197.00
101.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2960.00
1540.00
1182.00
515.00
427.00
     Salaries, Wages & Bonus
2460.00
1320.00
744.00
462.00
380.00
     Contributions to EPF & Pension Funds
130.00
80.00
31.00
19.00
16.00
     Workmen and Staff Welfare Expenses
210.00
40.00
40.00
33.00
30.00
     Other Employees Cost
150.00
100.00
367.00
0.00
0.00
Other Manufacturing Expenses
3460.00
2540.00
1616.00
725.00
619.00
     Sub-contracted / Out sourced services
     Processing Charges
1800.00
1420.00
1032.00
412.00
279.00
     Repairs and Maintenance
20.00
10.00
4.00
7.00
4.00
     Packing Material Consumed
1300.00
880.00
468.00
205.00
175.00
     Other Mfg Exp
340.00
230.00
111.00
101.00
160.00
General and Administration Expenses
1400.00
940.00
588.00
301.00
227.00
     Rent , Rates & Taxes
130.00
50.00
21.00
16.00
8.00
     Insurance
160.00
120.00
99.00
68.00
55.00
     Printing and stationery
     Professional and legal fees
490.00
370.00
308.00
114.00
89.00
     Traveling and conveyance
170.00
130.00
83.00
30.00
18.00
     Other Administration
610.00
400.00
160.00
102.00
75.00
Selling and Distribution Expenses
5100.00
4180.00
3475.00
2405.00
1066.00
     Advertisement & Sales Promotion
780.00
330.00
206.00
92.00
65.00
     Sales Commissions & Incentives
350.00
60.00
19.00
34.00
35.00
     Freight and Forwarding
3320.00
3240.00
2965.00
2142.00
894.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
650.00
540.00
286.00
137.00
72.00
Miscellaneous Expenses
1260.00
560.00
308.00
124.00
125.00
     Bad debts /advances written off
     Provision for doubtful debts
60.00
160.00
10.00
30.00
17.00
     Losson disposal of fixed assets(net)
40.00
0.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1170.00
400.00
299.00
94.00
108.00
Less: Expenses Capitalised
Total Expenditure
117230.00
98230.00
59186.00
27433.00
18573.00
Operating Profit (Excl OI)
27220.00
15740.00
8323.00
1109.00
957.00
Other Income
4020.00
2350.00
1118.00
916.00
300.00
     Interest Received
3660.00
1510.00
509.00
93.00
175.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
     Profits on sale of Investments
140.00
310.00
66.00
110.00
11.00
     Provision Written Back
23.00
     Foreign Exchange Gains
50.00
490.00
475.00
208.00
53.00
     Others
170.00
50.00
44.00
505.00
58.00
Operating Profit
31230.00
18100.00
9441.00
2025.00
1257.00
Interest
1520.00
1400.00
823.00
409.00
309.00
     InterestonDebenture / Bonds
     Interest on Term Loan
690.00
900.00
     Intereston Fixed deposits
     Bank Charges etc
630.00
160.00
128.00
48.00
56.00
     Other Interest
200.00
340.00
694.00
361.00
253.00
PBDT
29710.00
16700.00
8619.00
1616.00
948.00
Depreciation
4020.00
2770.00
1641.00
433.00
323.00
Profit Before Taxation & Exceptional Items
25690.00
13930.00
6977.00
1184.00
625.00
Exceptional Income / Expenses
-40.00
3410.00
-206.00
41.00
Profit Before Tax
25650.00
17340.00
6772.00
1184.00
665.00
Provision for Tax
6370.00
4600.00
1769.00
387.00
209.00
     Current Income Tax
6110.00
5390.00
1677.00
339.00
201.00
     Deferred Tax
410.00
-800.00
94.00
48.00
0.00
     Other taxes
-150.00
0.00
-3.00
0.00
8.00
Profit After Tax
19280.00
12740.00
5003.00
797.00
456.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-610.00
-370.00
-175.00
-40.00
10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18670.00
12370.00
4828.00
756.00
466.00
Adjustments to PAT
Profit Balance B/F
18080.00
5720.00
2252.00
1364.00
957.00
Appropriations
36760.00
18090.00
7080.00
2120.00
1423.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-10.00
10.00
1357.00
-132.00
59.00
Equity Dividend %
Earnings Per Share
65.00
47.00
20.00
4.00
2.00
Adjusted EPS
65.00
47.00
20.00
4.00
2.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.