CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

WAAREE ENERGIES LTD.

NSE : WAAREEENERBSE : 544277ISIN CODE : INE377N01017Industry : Electric EquipmentHouse : Private
BSE2583.20-122.4 (-4.52 %)
PREV CLOSE ( ) 2705.60
OPEN PRICE ( ) 2730.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82837
TODAY'S LOW / HIGH ( )2569.20 2732.00
52 WK LOW / HIGH ( )1808.65 3740.75
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
113976.00
67509.00
28543.00
19530.00
19958.00
     Sales
108403.00
61230.00
27254.00
19251.00
19722.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5023.00
4723.00
1037.00
105.00
26.00
     Revenue from property development
     Other Operational Income
550.00
1555.00
251.00
174.00
210.00
Less: Excise Duty
Net Sales
113976.00
67509.00
28543.00
19530.00
19958.00
EXPENDITURE :
Increase/Decrease in Stock
-5620.00
-10069.00
636.00
-731.00
-195.00
Raw Material Consumed
93218.00
61580.00
22531.00
16739.00
16492.00
     Opening Raw Materials
16162.00
4631.00
2405.00
1888.00
648.00
     Purchases Raw Materials
76698.00
70504.00
20165.00
13030.00
15564.00
     Closing Raw Materials
9295.00
16162.00
4631.00
2405.00
1888.00
     Other Direct Purchases / Brought in cost
9653.00
2607.00
4592.00
4226.00
2168.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
884.00
505.00
197.00
101.00
126.00
     Electricity & Power
884.00
505.00
197.00
101.00
126.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1538.00
1182.00
515.00
427.00
495.00
     Salaries, Wages & Bonus
1320.00
744.00
462.00
380.00
455.00
     Contributions to EPF & Pension Funds
76.00
31.00
19.00
16.00
19.00
     Workmen and Staff Welfare Expenses
40.00
40.00
33.00
30.00
21.00
     Other Employees Cost
102.00
367.00
0.00
0.00
0.00
Other Manufacturing Expenses
2537.00
1616.00
725.00
619.00
735.00
     Sub-contracted / Out sourced services
     Processing Charges
1416.00
1032.00
412.00
279.00
279.00
     Repairs and Maintenance
10.00
4.00
7.00
4.00
16.00
     Packing Material Consumed
880.00
468.00
205.00
175.00
195.00
     Other Mfg Exp
231.00
111.00
101.00
160.00
244.00
General and Administration Expenses
940.00
588.00
301.00
227.00
236.00
     Rent , Rates & Taxes
51.00
21.00
16.00
8.00
15.00
     Insurance
120.00
99.00
68.00
55.00
25.00
     Printing and stationery
     Professional and legal fees
370.00
308.00
114.00
89.00
92.00
     Traveling and conveyance
130.00
83.00
30.00
18.00
50.00
     Other Administration
399.00
160.00
102.00
75.00
105.00
Selling and Distribution Expenses
4176.00
3475.00
2405.00
1066.00
993.00
     Advertisement & Sales Promotion
326.00
206.00
92.00
65.00
74.00
     Sales Commissions & Incentives
64.00
19.00
34.00
35.00
37.00
     Freight and Forwarding
3242.00
2965.00
2142.00
894.00
796.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
544.00
286.00
137.00
72.00
86.00
Miscellaneous Expenses
559.00
308.00
124.00
125.00
153.00
     Bad debts /advances written off
45.00
     Provision for doubtful debts
158.00
10.00
30.00
17.00
9.00
     Losson disposal of fixed assets(net)
5.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
401.00
299.00
94.00
108.00
94.00
Less: Expenses Capitalised
Total Expenditure
98232.00
59186.00
27433.00
18573.00
19035.00
Operating Profit (Excl OI)
15744.00
8323.00
1109.00
957.00
922.00
Other Income
2352.00
1118.00
916.00
300.00
255.00
     Interest Received
1506.00
509.00
93.00
175.00
140.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
     Profits on sale of Investments
313.00
66.00
110.00
11.00
1.00
     Provision Written Back
23.00
     Foreign Exchange Gains
485.00
475.00
208.00
53.00
23.00
     Others
48.00
44.00
505.00
58.00
91.00
Operating Profit
18096.00
9441.00
2025.00
1257.00
1178.00
Interest
1399.00
823.00
409.00
309.00
337.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
159.00
128.00
48.00
56.00
61.00
     Other Interest
1240.00
694.00
361.00
253.00
276.00
PBDT
16697.00
8619.00
1616.00
948.00
841.00
Depreciation
2768.00
1641.00
433.00
323.00
271.00
Profit Before Taxation & Exceptional Items
13929.00
6977.00
1184.00
625.00
569.00
Exceptional Income / Expenses
3413.00
-206.00
41.00
Profit Before Tax
17342.00
6772.00
1184.00
665.00
569.00
Provision for Tax
4598.00
1769.00
387.00
209.00
179.00
     Current Income Tax
5395.00
1677.00
339.00
201.00
190.00
     Deferred Tax
-796.00
94.00
48.00
0.00
-11.00
     Other taxes
0.00
-3.00
0.00
8.00
0.00
Profit After Tax
12744.00
5003.00
797.00
456.00
390.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-372.00
-175.00
-40.00
10.00
27.00
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
12372.00
4828.00
756.00
466.00
417.00
Adjustments to PAT
Profit Balance B/F
5722.00
2252.00
1364.00
957.00
455.00
Appropriations
18094.00
7080.00
2120.00
1423.00
872.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
1357.00
-132.00
59.00
-75.00
Equity Dividend %
Earnings Per Share
47.00
20.00
4.00
2.00
2.00
Adjusted EPS
47.00
20.00
4.00
2.00
2.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.