CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

XPRO INDIA LTD.

NSE : XPROINDIABSE : 590013ISIN CODE : INE445C01015Industry : Plastic ProductsHouse : Birla SK
BSE1115.4010.4 (+0.94 %)
PREV CLOSE ( ) 1105.00
OPEN PRICE ( ) 1114.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 996
TODAY'S LOW / HIGH ( )1100.95 1120.90
52 WK LOW / HIGH ( )953 1675.55
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5352.80
4654.10
5109.70
4717.20
3733.50
     Sales
5293.60
4609.00
5018.90
4584.90
3679.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
50.80
86.80
     Revenue from property development
     Other Operational Income
59.30
45.10
40.00
45.50
54.40
Less: Excise Duty
Net Sales
5352.80
4654.10
5109.70
4717.20
3733.50
EXPENDITURE :
Increase/Decrease in Stock
-36.60
-16.80
31.50
-23.70
30.60
Raw Material Consumed
3864.90
3171.80
3469.50
3279.70
2620.10
     Opening Raw Materials
270.70
306.40
254.30
236.30
216.20
     Purchases Raw Materials
3961.60
3136.10
3521.70
3297.70
2640.10
     Closing Raw Materials
367.40
270.70
306.40
254.30
236.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
258.70
236.80
297.00
255.70
200.00
     Electricity & Power
258.70
236.80
297.00
255.70
200.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
330.80
268.20
239.90
301.90
276.10
     Salaries, Wages & Bonus
273.10
227.30
204.20
260.10
235.80
     Contributions to EPF & Pension Funds
33.70
26.60
21.80
28.30
27.80
     Workmen and Staff Welfare Expenses
24.10
14.20
13.90
13.60
12.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
234.80
192.70
184.70
131.10
104.20
     Sub-contracted / Out sourced services
     Processing Charges
94.90
74.60
64.50
3.50
3.50
     Repairs and Maintenance
25.90
18.40
25.60
22.00
14.70
     Packing Material Consumed
     Other Mfg Exp
113.90
99.70
94.60
105.50
86.10
General and Administration Expenses
109.10
89.70
75.20
72.70
48.40
     Rent , Rates & Taxes
6.20
7.00
7.30
11.40
8.80
     Insurance
11.30
13.60
15.40
10.60
7.80
     Printing and stationery
7.40
1.20
     Professional and legal fees
27.80
18.10
12.90
20.60
10.60
     Traveling and conveyance
33.70
26.10
21.20
15.10
7.60
     Other Administration
56.40
49.80
39.60
30.00
21.20
Selling and Distribution Expenses
23.90
20.50
27.00
28.90
29.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.90
20.50
27.00
28.90
29.90
Miscellaneous Expenses
65.20
29.80
40.60
32.70
21.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.90
0.00
     Losson foreign exchange fluctuations
25.20
2.30
     Losson sale of non-trade current investments
6.20
     Other Miscellaneous Expenses
33.80
29.80
40.60
27.50
21.30
Less: Expenses Capitalised
Total Expenditure
4850.70
3992.70
4365.40
4079.00
3330.50
Operating Profit (Excl OI)
502.10
661.40
744.30
638.20
403.00
Other Income
189.10
121.90
38.60
18.40
21.10
     Interest Received
177.50
87.00
15.60
5.10
4.70
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.70
0.10
8.00
     Profits on sale of Investments
0.20
     Provision Written Back
4.20
20.20
0.00
5.00
8.70
     Foreign Exchange Gains
5.70
4.90
4.10
     Others
6.50
8.80
10.00
8.40
3.60
Operating Profit
691.20
783.30
782.80
656.60
424.10
Interest
59.30
50.10
75.30
130.10
165.30
     InterestonDebenture / Bonds
     Interest on Term Loan
23.10
37.90
59.30
93.90
115.90
     Intereston Fixed deposits
     Bank Charges etc
19.10
9.40
13.30
9.40
46.70
     Other Interest
17.10
2.80
2.70
26.70
2.70
PBDT
631.90
733.20
707.50
526.60
258.80
Depreciation
110.10
111.40
115.20
120.70
124.00
Profit Before Taxation & Exceptional Items
521.80
621.80
592.30
405.90
134.80
Exceptional Income / Expenses
-20.20
Profit Before Tax
521.80
601.60
592.30
405.90
134.80
Provision for Tax
141.80
162.90
138.70
-43.40
51.30
     Current Income Tax
149.10
80.10
0.80
     Deferred Tax
-1.40
82.50
141.20
-45.50
53.40
     Other taxes
-5.90
0.20
-3.30
-43.40
51.30
Profit After Tax
380.00
438.80
453.60
449.30
83.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
380.00
438.80
453.60
449.30
83.50
Adjustments to PAT
Profit Balance B/F
1334.20
936.80
506.80
59.10
-20.80
Appropriations
1714.20
1375.60
960.50
508.40
62.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
45.90
41.40
23.60
1.50
3.70
Equity Dividend %
20.00
20.00
20.00
20.00
Earnings Per Share
17.00
20.00
25.00
38.00
7.00
Adjusted EPS
17.00
20.00
25.00
25.00
5.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.