CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Balance Sheet

Balance Sheet

CRAFTSMAN AUTOMATION LTD.

NSE : CRAFTSMANBSE : 543276ISIN CODE : INE00LO01017Industry : Auto AncillaryHouse : Private
BSE5901.70151.45 (+2.63 %)
PREV CLOSE ( ) 5750.25
OPEN PRICE ( ) 5615.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12045
TODAY'S LOW / HIGH ( )5615.70 6365.50
52 WK LOW / HIGH ( )3700 7107.15
Select year
(in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity - Authorised
200.00  
200.00  
200.00  
200.00  
200.00  
    Equity - Issued
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity Paid Up
119.30  
105.60  
105.60  
105.60  
105.60  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
5.00  
5.00  
5.00  
5.00  
5.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
28448.10  
16474.20  
13663.40  
11251.80  
9588.70  
    Securities Premium
14600.90  
2812.30  
2812.30  
2812.30  
2830.80  
    Capital Reserves
7.90  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
12818.30  
12689.00  
9912.40  
7513.60  
5887.80  
    General Reserves
966.20  
966.20  
966.20  
966.20  
966.20  
    Other Reserves
54.80  
6.70  
-27.50  
-40.30  
-96.10  
Reserve excluding Revaluation Reserve
28448.10  
16474.20  
13663.40  
11251.80  
9588.70  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
28567.40  
16579.80  
13769.00  
11357.40  
9694.30  
Minority Interest
0.00  
936.80  
610.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
16518.60  
11248.40  
9061.70  
3737.80  
4371.90  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
15686.80  
9230.80  
6575.10  
4150.60  
4685.80  
    Term Loans - Institutions
2688.00  
3431.40  
3647.20  
1073.20  
768.20  
    Other Secured
-1856.20  
-1413.80  
-1160.60  
-1486.00  
-1082.10  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
60.60  
1314.80  
1411.20  
1167.80  
683.80  
    Deferred Tax Assets
1391.50  
61.00  
41.60  
354.40  
850.20  
    Deferred Tax Liability
1452.10  
1375.80  
1452.80  
1522.20  
1534.00  
Other Long Term Liabilities
2106.90  
1669.70  
791.60  
704.00  
920.70  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
33.60  
0.00  
0.00  
0.00  
2.10  
Total Non-Current Liabilities
18719.70  
14232.90  
11264.50  
5609.60  
5978.50  
Current Liabilities
  
  
  
  
  
Trade Payables
13343.30  
8006.40  
7116.20  
4625.60  
3521.60  
    Sundry Creditors
13343.30  
8006.40  
7116.20  
4625.60  
3521.60  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
8034.00  
4296.10  
3619.40  
3106.90  
2701.20  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
1197.40  
643.30  
804.20  
532.70  
312.00  
    Interest Accrued But Not Due
85.40  
73.30  
75.60  
44.10  
62.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
6751.20  
3579.50  
2739.60  
2530.10  
2327.20  
Short Term Borrowings
2167.80  
2802.10  
1304.80  
1932.20  
1581.40  
    Secured ST Loans repayable on Demands
761.30  
2802.10  
804.80  
782.20  
1581.40  
    Working Capital Loans- Sec
761.30  
2802.10  
804.80  
782.20  
1581.40  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
645.20  
-2802.10  
-304.80  
367.80  
-1581.40  
Short Term Provisions
332.20  
203.30  
383.30  
116.10  
42.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
116.20  
91.20  
315.60  
69.00  
6.70  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
216.00  
112.10  
67.70  
47.10  
35.30  
Total Current Liabilities
23877.30  
15307.90  
12423.70  
9780.80  
7846.20  
Total Liabilities
71164.40  
47057.40  
38067.20  
26747.80  
23519.00  
ASSETS
  
  
  
  
  
Gross Block
57776.30  
40129.10  
33155.40  
25991.50  
23672.20  
Less: Accumulated Depreciation
21073.00  
14462.00  
11916.60  
10553.70  
8567.30  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
36703.30  
25667.10  
21238.80  
15437.80  
15104.90  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
3452.60  
1786.10  
966.30  
419.80  
319.80  
Non Current Investments
106.10  
44.70  
34.30  
26.50  
22.50  
Long Term Investment
106.10  
44.70  
34.30  
26.50  
22.50  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
106.10  
44.70  
34.30  
26.50  
22.50  
Long Term Loans & Advances
1917.00  
1721.30  
935.00  
565.50  
327.30  
Other Non Current Assets
2.80  
8.40  
13.80  
4.30  
14.60  
Total Non-Current Assets
42181.80  
29227.60  
23188.20  
16453.90  
15789.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
13320.50  
10408.20  
8360.10  
6264.10  
4056.40  
    Raw Materials
4234.20  
4079.00  
4180.90  
3336.60  
1718.30  
    Work-in Progress
4146.30  
3098.00  
1729.90  
1075.80  
761.40  
    Finished Goods
1357.50  
352.30  
325.10  
277.10  
277.10  
    Packing Materials
83.60  
71.40  
59.90  
41.40  
34.90  
    Stores  and Spare
2736.70  
2360.30  
1589.60  
1210.40  
1041.50  
    Other Inventory
762.20  
447.20  
474.70  
322.80  
223.20  
Sundry Debtors
9205.90  
5766.30  
5352.90  
2962.10  
2389.50  
    Debtors more than Six months
561.90  
326.70  
210.60  
173.80  
183.00  
    Debtors Others
8811.10  
5504.20  
5216.30  
2861.70  
2285.60  
Cash and Bank
1232.30  
830.20  
473.40  
434.80  
466.60  
    Cash in hand
0.80  
0.40  
0.20  
0.70  
0.20  
    Balances at Bank
1231.50  
829.80  
473.20  
434.10  
466.40  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
470.30  
230.90  
197.80  
226.10  
169.10  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
15.70  
9.80  
5.80  
5.30  
6.90  
    Prepaid Expenses
226.50  
121.40  
107.80  
124.00  
109.70  
    Other current_assets
228.10  
99.70  
84.20  
96.80  
52.50  
Short Term Loans and Advances
1260.30  
594.20  
494.80  
406.80  
648.30  
    Advances recoverable in cash or in kind
521.90  
407.50  
389.10  
303.10  
532.10  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
738.40  
186.70  
105.70  
103.70  
116.20  
Total Current Assets
25489.30  
17829.80  
14879.00  
10293.90  
7729.90  
Net Current Assets (Including Current Investments)
1612.00  
2521.90  
2455.30  
513.10  
-116.30  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
71164.40  
47057.40  
38067.20  
26747.80  
23519.00  
Contingent Liabilities
1184.50  
553.00  
255.70  
423.40  
187.70  
Total Debt
20542.60  
15464.30  
11527.20  
7156.00  
7035.40  
Book Value
1197.29  
785.03  
651.94  
537.76  
459.01  
Adjusted Book Value
1197.29  
785.03  
651.94  
537.76  
459.01  
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335, Member Code: NSE-07590, BSE Sebi Regn. 943 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.