CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CRAFTSMAN AUTOMATION LTD.

NSE : CRAFTSMANBSE : 543276ISIN CODE : INE00LO01017Industry : Auto AncillaryHouse : Private
BSE4646.8038.45 (+0.83 %)
PREV CLOSE ( ) 4608.35
OPEN PRICE ( ) 4605.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1330
TODAY'S LOW / HIGH ( )4567.45 4697.85
52 WK LOW / HIGH ( )3700 7107.15
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
44517.30
31826.00
22170.20
15599.50
14924.60
     Sales
34735.60
22690.80
15011.70
10389.30
9868.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6822.50
6484.40
5160.50
3935.70
3855.00
     Revenue from property development
     Other Operational Income
2959.20
2650.80
1998.00
1274.50
1201.00
Less: Excise Duty
Net Sales
44517.30
31826.00
22170.20
15599.50
14924.60
EXPENDITURE :
Increase/Decrease in Stock
-1502.20
-702.10
-314.40
-62.20
150.70
Raw Material Consumed
24864.00
16723.50
10303.30
6606.50
5562.60
     Opening Raw Materials
4180.90
3336.60
1718.30
1223.90
96.30
     Purchases Raw Materials
24762.10
17567.80
11921.60
7100.90
6690.20
     Closing Raw Materials
4079.00
4180.90
3336.60
1718.30
1223.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2625.10
1660.60
1125.40
821.00
850.90
     Electricity & Power
2625.10
1660.60
1125.40
821.00
850.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2734.00
2151.90
1758.10
1318.50
1488.40
     Salaries, Wages & Bonus
2222.60
1804.00
1452.30
1099.00
1232.20
     Contributions to EPF & Pension Funds
72.40
53.80
48.90
37.60
47.30
     Workmen and Staff Welfare Expenses
407.70
270.00
235.90
166.30
193.20
     Other Employees Cost
31.30
24.10
21.00
15.60
15.70
Other Manufacturing Expenses
5585.60
3982.80
3153.50
1915.00
2223.30
     Sub-contracted / Out sourced services
1059.90
667.60
467.60
334.40
279.60
     Processing Charges
     Repairs and Maintenance
1505.40
1027.20
796.10
408.30
666.20
     Packing Material Consumed
415.90
269.10
194.40
110.50
145.30
     Other Mfg Exp
2604.40
2018.90
1695.40
1061.80
1132.20
General and Administration Expenses
836.10
668.50
467.30
389.50
417.60
     Rent , Rates & Taxes
48.50
33.70
27.60
32.00
21.10
     Insurance
49.80
46.70
40.60
39.80
42.90
     Printing and stationery
25.80
18.80
17.70
8.90
12.10
     Professional and legal fees
269.50
168.20
111.50
80.30
101.80
     Traveling and conveyance
144.30
102.00
61.70
25.10
81.10
     Other Administration
442.50
401.10
269.90
228.50
239.70
Selling and Distribution Expenses
530.00
458.40
314.50
197.40
214.20
     Advertisement & Sales Promotion
46.60
51.30
19.20
27.60
32.30
     Sales Commissions & Incentives
     Freight and Forwarding
483.40
407.10
295.30
169.80
181.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
65.90
46.30
26.60
39.00
44.00
     Bad debts /advances written off
7.30
19.90
1.00
     Provision for doubtful debts
0.50
0.30
34.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
65.90
38.50
26.60
18.80
8.90
Less: Expenses Capitalised
Total Expenditure
35738.50
24989.90
16834.30
11224.70
10951.70
Operating Profit (Excl OI)
8778.80
6836.10
5335.90
4374.80
3972.90
Other Income
181.90
125.40
81.10
145.50
92.70
     Interest Received
30.00
73.30
23.30
21.00
12.70
     Dividend Received
     Profit on sale of Fixed Assets
10.70
4.10
14.10
5.90
0.30
     Profits on sale of Investments
     Provision Written Back
9.50
5.70
9.30
13.00
     Foreign Exchange Gains
115.50
41.70
33.70
106.50
49.10
     Others
16.20
6.30
4.30
2.80
17.60
Operating Profit
8960.70
6961.50
5417.00
4520.30
4065.60
Interest
1745.40
1202.30
843.60
1109.90
1486.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1540.40
901.50
614.60
902.00
1222.10
     Intereston Fixed deposits
     Bank Charges etc
30.80
37.20
33.00
57.80
43.80
     Other Interest
174.20
263.60
196.00
150.10
220.10
PBDT
7215.30
5759.20
4573.40
3410.40
2579.60
Depreciation
2776.90
2216.10
2059.90
1924.50
1964.00
Profit Before Taxation & Exceptional Items
4438.40
3543.10
2513.50
1485.90
615.60
Exceptional Income / Expenses
-57.70
Profit Before Tax
4446.90
3547.90
2517.30
1487.60
557.70
Provision for Tax
1073.60
1038.30
886.40
514.00
157.60
     Current Income Tax
1170.20
1225.90
884.90
543.20
153.70
     Deferred Tax
-96.60
-187.60
0.90
-24.90
-10.80
     Other taxes
0.00
0.00
0.60
-4.30
14.70
Profit After Tax
3373.30
2509.60
1630.90
973.60
400.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-328.60
-25.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3044.70
2483.90
1630.90
973.60
400.10
Adjustments to PAT
Profit Balance B/F
9912.40
7513.60
5886.10
4930.40
4563.90
Appropriations
12957.10
9997.50
7517.00
5904.00
4964.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
268.10
85.10
3.40
16.20
33.80
Equity Dividend %
225.00
225.00
75.00
Earnings Per Share
144.00
118.00
77.00
46.00
20.00
Adjusted EPS
144.00
118.00
77.00
46.00
20.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.