CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

CARYSIL LTD.

NSE : CARYSILBSE : 524091ISIN CODE : INE482D01024Industry : Household & Personal ProductsHouse : Private
BSE886.0530.75 (+3.6 %)
PREV CLOSE ( ) 855.30
OPEN PRICE ( ) 898.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11032
TODAY'S LOW / HIGH ( )850.40 898.00
52 WK LOW / HIGH ( )486.65 943.7
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6837.60
5938.90
4839.00
3097.20
2762.30
     Sales
6790.40
5876.20
4792.10
3002.30
2660.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
47.20
62.70
46.90
94.90
101.40
Less: Excise Duty
Net Sales
6837.60
5938.90
4839.00
3097.20
2762.30
EXPENDITURE :
Increase/Decrease in Stock
-283.20
101.60
-377.50
68.90
-20.60
Raw Material Consumed
3124.90
2654.70
2065.60
1100.30
1190.60
     Opening Raw Materials
606.90
356.10
48.70
58.60
41.10
     Purchases Raw Materials
2089.20
1960.40
1272.20
597.10
622.90
     Closing Raw Materials
566.10
449.00
114.50
48.70
58.60
     Other Direct Purchases / Brought in cost
994.90
787.20
859.20
493.30
585.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
124.90
115.60
143.20
69.50
65.00
     Electricity & Power
124.90
115.60
143.20
69.50
65.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
501.90
365.40
287.60
192.20
194.00
     Salaries, Wages & Bonus
444.00
303.70
187.60
167.30
171.60
     Contributions to EPF & Pension Funds
26.50
21.60
13.70
7.20
10.20
     Workmen and Staff Welfare Expenses
26.70
25.00
48.00
10.50
7.80
     Other Employees Cost
4.60
15.00
38.30
7.20
4.40
Other Manufacturing Expenses
921.00
720.70
769.60
470.00
361.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
60.60
37.70
39.30
46.70
25.50
     Packing Material Consumed
306.90
268.60
406.50
248.40
203.70
     Other Mfg Exp
553.60
414.50
323.80
175.00
131.80
General and Administration Expenses
482.00
334.80
216.00
163.30
211.60
     Rent , Rates & Taxes
53.40
26.80
22.50
25.80
19.60
     Insurance
28.80
17.40
8.40
5.70
6.50
     Printing and stationery
26.10
15.00
7.30
6.00
5.20
     Professional and legal fees
90.70
68.50
35.90
30.80
40.40
     Traveling and conveyance
93.70
69.00
41.20
22.90
59.70
     Other Administration
283.00
207.10
141.90
95.00
140.00
Selling and Distribution Expenses
595.20
494.20
677.50
306.80
258.60
     Advertisement & Sales Promotion
203.30
127.30
83.60
47.80
58.40
     Sales Commissions & Incentives
68.30
17.30
17.50
15.20
10.20
     Freight and Forwarding
190.80
253.50
496.70
191.60
136.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
132.80
96.20
79.80
52.20
53.60
Miscellaneous Expenses
62.80
56.80
10.50
57.30
26.00
     Bad debts /advances written off
50.90
23.70
4.50
53.80
21.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
24.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.90
9.00
6.00
3.50
4.80
Less: Expenses Capitalised
Total Expenditure
5529.50
4843.80
3792.50
2428.30
2286.20
Operating Profit (Excl OI)
1308.10
1095.10
1046.50
668.90
476.10
Other Income
53.40
15.90
100.70
80.10
47.30
     Interest Received
4.40
7.20
6.30
11.60
4.60
     Dividend Received
     Profit on sale of Fixed Assets
1.50
0.90
5.40
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
43.90
84.60
58.30
41.00
     Others
3.60
7.80
4.30
10.00
1.70
Operating Profit
1361.50
1111.00
1147.20
748.90
523.40
Interest
229.30
166.50
109.20
84.00
99.30
     InterestonDebenture / Bonds
     Interest on Term Loan
179.00
125.20
75.50
60.60
75.30
     Intereston Fixed deposits
     Bank Charges etc
25.60
27.90
20.40
16.30
19.40
     Other Interest
24.60
13.40
13.30
7.10
4.60
PBDT
1132.30
944.50
1038.00
665.00
424.10
Depreciation
324.50
263.60
177.20
126.60
119.30
Profit Before Taxation & Exceptional Items
807.80
681.00
860.80
538.30
304.80
Exceptional Income / Expenses
Profit Before Tax
807.80
681.00
860.80
538.30
304.80
Provision for Tax
224.20
152.70
208.20
145.10
76.20
     Current Income Tax
212.20
154.70
203.40
123.80
78.10
     Deferred Tax
8.20
6.10
6.20
20.50
-2.50
     Other taxes
3.70
-8.10
-1.40
0.80
0.60
Profit After Tax
583.60
528.30
652.60
393.20
228.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.70
-4.10
-4.90
-1.90
-7.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
578.90
524.20
647.60
391.20
220.80
Adjustments to PAT
Profit Balance B/F
1862.50
1470.40
986.90
699.00
550.80
Appropriations
2441.40
1994.60
1634.50
1090.30
771.60
     General Reserves
120.00
100.00
100.00
50.00
30.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
53.60
32.10
32.00
32.00
42.50
Equity Dividend %
100.00
100.00
120.00
100.00
60.00
Earnings Per Share
22.00
20.00
24.00
15.00
8.00
Adjusted EPS
22.00
20.00
24.00
15.00
8.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.