CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

KEYSTONE REALTORS LTD

NSE : RUSTOMJEEBSE : 543669ISIN CODE : INE263M01029Industry : Construction - Real EstateHouse : Private
BSE608.250.2 (+0.03 %)
PREV CLOSE ( ) 608.05
OPEN PRICE ( ) 609.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 755
TODAY'S LOW / HIGH ( )605.15 618.00
52 WK LOW / HIGH ( )484 799.95
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
20041.00
22222.50
6856.60
12693.70
8487.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
20041.00
22222.50
6856.60
12693.70
8487.00
Less: Excise Duty
Operating Income (Net)
20041.00
22222.50
6856.60
12693.70
8487.00
EXPENDITURE :
Increase/Decrease in Stock
-1504.90
7939.80
-3133.00
-674.50
1167.00
Cost of Construction and Development
7223.00
2656.60
3679.80
6903.60
3808.00
     Opening Raw Materials
121.60
110.70
108.30
107.70
186.00
     Cost of Land & Construction Materials
1153.60
1152.10
1292.40
625.00
296.00
     Closing Stock
119.60
121.60
110.70
108.30
108.00
     Cost of Constructed property Sold
1162.00
     Development Rights
     Other Construction Expenses
6067.40
1515.40
2389.80
6279.20
2273.00
Power & Fuel Cost
20.50
27.00
     Electricity & Power
20.50
27.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2153.70
1516.30
455.60
283.70
271.00
     Salaries, Wages & Bonus
1867.50
1345.10
784.80
542.60
530.00
     Contributions to EPF & Pension Funds
60.30
38.10
20.20
14.20
19.00
     Workmen and Staff Welfare Expenses
51.60
30.30
36.60
17.90
20.00
     Other Employees Cost
174.30
102.80
-386.00
-291.00
-298.00
Operating Expenses
7315.90
6893.90
3831.10
3248.70
741.00
     Sub-contracted / Out sourced services
247.60
177.40
48.20
55.00
     Processing Charges
3080.70
3858.10
1789.60
843.00
597.00
     Repairs and Maintenance
16.00
     Packing Material Consumed
     Other Manufacturing expenses
3987.60
2858.40
2041.50
2357.50
74.00
General and Administration Expenses
764.30
501.00
448.40
914.90
1142.00
     Rent , Rates & Taxes
55.20
127.00
233.50
488.90
549.00
     Insurance
8.70
3.00
     Printing and stationery
118.90
95.50
28.30
17.10
9.00
     Professional and legal fees
432.00
192.90
115.80
237.30
458.00
     Other Administration
158.20
85.60
70.80
162.90
124.00
Selling and Distribution Expenses
890.00
696.10
376.60
301.30
231.00
     Advertisement & Sales Promotion
607.70
440.30
273.90
161.20
98.00
     Sales Commissions & Incentives
282.30
255.80
102.70
140.10
133.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
323.80
259.40
214.90
-101.80
-40.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
14.20
27.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
14.90
55.20
     Other Miscellaneous Expenses
309.60
217.10
159.70
-101.80
-40.00
Less: Expenses Capitalised
Total Expenditure
17165.80
20463.10
5873.40
10896.40
7348.00
Operating Profit (Excl OI)
2875.20
1759.40
983.20
1797.30
1139.00
Other Income
1173.40
533.80
447.60
336.00
3285.00
     Interest Received
610.90
357.50
228.80
141.80
111.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.50
2810.00
     Provision Written Back
240.20
44.60
107.60
144.50
45.00
     Foreign Exchange Gains
1.00
     Others
322.30
131.70
111.20
49.20
317.00
Operating Profit
4048.60
2293.20
1430.80
2133.30
4425.00
Interest
1232.20
1059.30
359.60
233.40
1397.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2624.00
     Intereston Fixed deposits
     Bank Charges etc
49.30
44.30
93.80
40.10
28.00
     Other Interest
1182.90
1015.00
265.80
193.30
-1254.00
PBDT
2816.40
1233.90
1071.20
1899.90
3028.00
Depreciation
137.30
78.60
46.40
34.60
15.00
Profit Before Taxation & Exceptional Items
2679.10
1155.30
1024.80
1865.30
3012.00
Exceptional Income / Expenses
Profit Before Tax
2569.80
1444.60
1077.20
1843.80
3012.00
Provision for Tax
688.50
334.30
282.20
485.50
577.00
     Current Income Tax
484.50
276.60
304.30
483.70
79.00
     Deferred Tax
187.50
57.70
-22.10
1.80
496.00
     Other taxes
16.50
0.00
0.00
0.00
2.00
Profit After Tax
1881.30
1110.30
795.00
1358.30
2435.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-161.70
11.80
24.50
37.90
787.00
Share of Associate
-117.00
Other Consolidated Items
Consolidated Net Profit
1719.60
1122.10
819.50
1396.20
3105.00
Adjustments to PAT
Profit Balance B/F
6186.10
5016.00
4619.70
3283.50
-771.00
Appropriations
7905.70
6138.10
5439.20
4679.70
2334.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7905.70
6138.10
5439.20
4679.70
2334.00
Equity Dividend %
15.00
Earnings Per Share
14.00
10.00
7.00
14.00
31.00
Adjusted EPS
14.00
10.00
7.00
14.00
31.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.