(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
60813.10
62080.60
48332.70
35341.00
33681.90
Sales
58076.20
59394.90
46268.90
33794.00
31863.90
Job Work/ Contract Receipts
Processing Charges / Service Income
378.90
428.70
586.80
516.90
349.30
Revenue from property development
Other Operational Income
2358.00
2257.00
1477.00
1030.10
1468.70
Net Sales
60596.80
61858.80
48224.80
35274.20
33526.30
Increase/Decrease in Stock
501.70
-3642.80
-2960.80
2012.30
-1258.10
Raw Material Consumed
35570.40
41171.60
29818.20
17617.00
21130.00
Opening Raw Materials
7806.90
5481.20
4829.10
974.70
5023.50
Purchases Raw Materials
35320.30
41291.30
30058.60
21175.40
14715.60
Closing Raw Materials
8345.70
7806.90
5481.20
4829.10
974.70
Other Direct Purchases / Brought in cost
788.90
2206.00
411.70
296.00
2365.60
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2436.10
2239.80
1750.00
1246.70
1262.40
Electricity & Power
2436.10
2239.80
1750.00
1246.70
1262.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6005.80
5486.40
4454.50
3936.80
3944.00
Salaries, Wages & Bonus
4806.70
4325.70
3494.20
3189.30
3140.90
Contributions to EPF & Pension Funds
447.50
401.20
314.10
226.30
221.00
Workmen and Staff Welfare Expenses
751.60
759.50
646.20
521.20
582.10
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2195.50
2274.20
1793.40
1220.10
1130.10
Sub-contracted / Out sourced services
Repairs and Maintenance
1445.90
1397.10
1083.60
714.70
719.10
Packing Material Consumed
Other Mfg Exp
749.60
877.10
709.80
505.40
411.00
General and Administration Expenses
375.30
396.30
241.20
255.70
278.90
Rent , Rates & Taxes
73.10
78.60
45.80
57.90
55.50
Insurance
79.70
86.20
71.20
52.50
34.00
Professional and legal fees
90.80
87.00
29.20
24.00
32.10
Traveling and conveyance
128.70
141.30
92.20
61.50
75.20
Other Administration
131.70
144.50
95.00
121.30
157.30
Selling and Distribution Expenses
773.60
709.20
725.80
558.30
533.00
Advertisement & Sales Promotion
Sales Commissions & Incentives
190.40
156.70
341.90
230.50
115.30
Freight and Forwarding
531.10
466.40
334.50
294.60
272.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
52.10
86.10
49.40
33.20
145.30
Miscellaneous Expenses
371.50
480.20
215.40
131.70
286.50
Bad debts /advances written off
20.30
18.20
22.90
29.50
178.20
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.40
1.50
0.20
Losson sale of non-trade current investments
Other Miscellaneous Expenses
351.20
462.00
192.10
100.70
108.10
Less: Expenses Capitalised
Total Expenditure
48229.90
49114.90
36037.70
26978.60
27306.80
Operating Profit (Excl OI)
12366.90
12743.90
12187.10
8295.60
6219.50
Other Income
672.60
623.20
872.20
388.40
364.60
Interest Received
56.70
21.70
31.80
42.80
19.00
Profit on sale of Fixed Assets
58.60
207.70
30.10
2.60
19.90
Profits on sale of Investments
190.50
139.90
147.70
35.90
54.60
Foreign Exchange Gains
0.30
3.70
Others
366.50
250.20
662.60
307.10
271.10
Operating Profit
13039.50
13367.10
13059.30
8684.00
6584.10
Interest
743.70
788.60
232.90
328.40
496.50
InterestonDebenture / Bonds
Interest on Term Loan
343.40
413.60
78.20
96.30
150.60
Intereston Fixed deposits
Bank Charges etc
94.70
82.40
39.80
Other Interest
305.60
292.60
114.90
232.10
345.90
PBDT
12295.80
12578.50
12826.40
8355.60
6087.60
Depreciation
1891.90
1736.90
1411.20
1467.00
1370.90
Profit Before Taxation & Exceptional Items
10403.90
10841.60
11415.20
6888.60
4716.70
Exceptional Income / Expenses
Profit Before Tax
10403.90
10841.60
11415.20
6888.60
4716.70
Provision for Tax
2350.40
2700.60
2996.80
1736.00
949.90
Current Income Tax
2143.00
2527.30
2970.60
1742.70
1185.00
Deferred Tax
211.80
271.50
31.50
-32.60
-142.40
Other taxes
-4.40
-98.20
-5.30
25.90
-92.70
Profit After Tax
8053.50
8141.00
8418.40
5152.60
3766.80
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8053.50
8141.00
8418.40
5152.60
3766.80
Profit Balance B/F
33621.10
26918.30
18551.50
13708.50
12951.50
Appropriations
41674.60
35059.30
26969.90
18861.10
16718.30
Corporate dividend tax
53.10
Other Appropriation
683.60
733.40
51.60
51.60
2680.00
Equity Dividend %
500.00
400.00
15.00
90.00
90.00
Earnings Per Share
24.00
24.00
24.00
75.00
55.00
Adjusted EPS
24.00
24.00
24.00
15.00
11.00