(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
64047.90
60813.10
62080.60
48332.70
35341.00
Sales
61138.30
58076.20
59394.90
46268.90
33794.00
Job Work/ Contract Receipts
Processing Charges / Service Income
388.10
378.90
428.70
586.80
516.90
Revenue from property development
Other Operational Income
2521.50
2358.00
2257.00
1477.00
1030.10
Net Sales
63878.80
60596.80
61858.80
48224.80
35274.20
Increase/Decrease in Stock
-265.20
501.70
-3642.80
-2960.80
2012.30
Raw Material Consumed
39162.60
35570.40
41171.60
29818.20
17617.00
Opening Raw Materials
8345.70
7806.90
5481.20
4829.10
974.70
Purchases Raw Materials
38022.90
35320.30
41291.30
30058.60
21175.40
Closing Raw Materials
7755.40
8345.70
7806.90
5481.20
4829.10
Other Direct Purchases / Brought in cost
549.40
788.90
2206.00
411.70
296.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2271.50
2436.10
2239.80
1750.00
1246.70
Electricity & Power
2271.50
2436.10
2239.80
1750.00
1246.70
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6719.00
6005.80
5486.40
4454.50
3936.80
Salaries, Wages & Bonus
5288.10
4806.70
4325.70
3494.20
3189.30
Contributions to EPF & Pension Funds
498.50
447.50
401.20
314.10
226.30
Workmen and Staff Welfare Expenses
932.40
751.60
759.50
646.20
521.20
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2158.50
2195.50
2274.20
1793.40
1220.10
Sub-contracted / Out sourced services
Repairs and Maintenance
1279.90
1445.90
1397.10
1083.60
714.70
Packing Material Consumed
Other Mfg Exp
878.60
749.60
877.10
709.80
505.40
General and Administration Expenses
346.00
375.30
396.30
241.20
255.70
Rent , Rates & Taxes
86.10
73.10
78.60
45.80
57.90
Insurance
75.30
79.70
86.20
71.20
52.50
Professional and legal fees
54.80
90.80
87.00
29.20
24.00
Traveling and conveyance
126.00
128.70
141.30
92.20
61.50
Other Administration
129.80
131.70
144.50
95.00
121.30
Selling and Distribution Expenses
658.80
773.60
709.20
725.80
558.30
Advertisement & Sales Promotion
Sales Commissions & Incentives
148.70
190.40
156.70
341.90
230.50
Freight and Forwarding
488.80
531.10
466.40
334.50
294.60
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
21.30
52.10
86.10
49.40
33.20
Miscellaneous Expenses
367.20
371.50
480.20
215.40
131.70
Bad debts /advances written off
4.20
20.30
18.20
22.90
29.50
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
0.40
1.50
Losson sale of non-trade current investments
Other Miscellaneous Expenses
363.00
351.20
462.00
192.10
100.70
Less: Expenses Capitalised
Total Expenditure
51418.40
48229.90
49114.90
36037.70
26978.60
Operating Profit (Excl OI)
12460.40
12366.90
12743.90
12187.10
8295.60
Other Income
743.80
672.60
623.20
872.20
388.40
Interest Received
177.60
56.70
21.70
31.80
42.80
Profit on sale of Fixed Assets
11.10
58.60
207.70
30.10
2.60
Profits on sale of Investments
218.20
190.50
139.90
147.70
35.90
Foreign Exchange Gains
0.30
3.70
Others
336.90
366.50
250.20
662.60
307.10
Operating Profit
13204.20
13039.50
13367.10
13059.30
8684.00
Interest
497.70
743.70
788.60
232.90
328.40
InterestonDebenture / Bonds
Interest on Term Loan
109.80
343.40
413.60
78.20
96.30
Intereston Fixed deposits
Bank Charges etc
99.60
94.70
82.40
39.80
Other Interest
288.30
305.60
292.60
114.90
232.10
PBDT
12706.50
12295.80
12578.50
12826.40
8355.60
Depreciation
2078.70
1891.90
1736.90
1411.20
1467.00
Profit Before Taxation & Exceptional Items
10627.80
10403.90
10841.60
11415.20
6888.60
Exceptional Income / Expenses
Profit Before Tax
10627.80
10403.90
10841.60
11415.20
6888.60
Provision for Tax
2476.70
2350.40
2700.60
2996.80
1736.00
Current Income Tax
2332.40
2143.00
2527.30
2970.60
1742.70
Deferred Tax
108.60
211.80
271.50
31.50
-32.60
Other taxes
35.70
-4.40
-98.20
-5.30
25.90
Profit After Tax
8151.10
8053.50
8141.00
8418.40
5152.60
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8151.10
8053.50
8141.00
8418.40
5152.60
Profit Balance B/F
40117.60
33621.10
26918.30
18551.50
13708.50
Appropriations
48268.70
41674.60
35059.30
26969.90
18861.10
Other Appropriation
858.90
702.50
733.40
51.60
51.60
Equity Dividend %
500.00
500.00
400.00
15.00
90.00
Earnings Per Share
24.00
24.00
24.00
24.00
75.00
Adjusted EPS
24.00
24.00
24.00
24.00
15.00