CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

RADICO KHAITAN LTD.

NSE : RADICOBSE : 532497ISIN CODE : INE944F01028Industry : Breweries & DistilleriesHouse : Radico
BSE2852.3012.2 (+0.43 %)
PREV CLOSE ( ) 2840.10
OPEN PRICE ( ) 2840.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6642
TODAY'S LOW / HIGH ( )2818.05 2882.90
52 WK LOW / HIGH ( )1813.65 2941.4
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
170985.40
154838.80
127439.10
124705.00
105040.40
     Sales
170137.00
154324.40
126793.20
124291.50
104714.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
848.40
514.40
645.90
413.50
325.80
Less: Excise Duty
122473.80
113653.60
96011.00
96024.90
81052.40
Net Sales
48511.50
41185.20
31428.20
28680.10
23988.00
EXPENDITURE :
Increase/Decrease in Stock
-1313.20
-541.80
-962.70
-39.50
-381.80
Raw Material Consumed
17733.30
14190.30
9960.20
8450.50
6708.50
     Opening Raw Materials
1408.60
944.00
914.60
884.90
769.10
     Purchases Raw Materials
18350.60
14661.60
9923.70
8458.90
6806.60
     Closing Raw Materials
2012.20
1408.60
944.00
914.60
884.90
     Other Direct Purchases / Brought in cost
-13.70
-6.70
65.90
21.20
17.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1647.10
1338.30
799.10
549.00
468.80
     Electricity & Power
1647.10
1338.30
799.10
549.00
468.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2169.00
1957.90
1689.20
1412.60
1240.30
     Salaries, Wages & Bonus
1900.40
1686.80
1484.40
1236.40
1091.50
     Contributions to EPF & Pension Funds
106.40
103.40
86.10
81.30
74.30
     Workmen and Staff Welfare Expenses
98.60
89.00
67.70
59.60
51.40
     Other Employees Cost
63.60
78.70
51.00
35.30
23.10
Other Manufacturing Expenses
13760.10
12192.50
11107.60
9055.30
7116.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
494.90
440.30
352.90
340.60
328.70
     Packing Material Consumed
11318.40
10016.40
9281.70
7363.40
5697.50
     Other Mfg Exp
1946.80
1735.80
1473.10
1351.30
1089.80
General and Administration Expenses
2641.10
2282.20
1687.70
1859.80
1571.90
     Rent , Rates & Taxes
1971.50
1682.10
1163.40
1436.10
1247.60
     Insurance
131.40
127.50
110.60
98.90
79.80
     Printing and stationery
31.10
27.40
23.90
21.40
18.50
     Professional and legal fees
131.30
103.40
100.10
92.20
70.50
     Traveling and conveyance
236.80
220.60
188.50
121.20
94.50
     Other Administration
375.90
341.80
289.70
211.20
155.50
Selling and Distribution Expenses
4765.00
4326.10
3290.20
3136.90
2971.70
     Advertisement & Sales Promotion
1920.20
1736.90
1242.20
1239.20
1294.20
     Sales Commissions & Incentives
     Freight and Forwarding
1763.00
1602.30
1394.20
1329.80
1073.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1081.80
986.90
653.80
567.80
603.70
Miscellaneous Expenses
415.90
410.30
327.40
285.60
206.50
     Bad debts /advances written off
     Provision for doubtful debts
14.30
33.70
39.20
47.80
17.70
     Losson disposal of fixed assets(net)
3.00
5.60
6.30
6.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
398.60
371.00
288.20
231.50
182.70
Less: Expenses Capitalised
Total Expenditure
41818.40
36155.80
27898.80
24710.20
19902.00
Operating Profit (Excl OI)
6693.20
5029.40
3529.40
3970.00
4086.00
Other Income
96.40
125.00
151.80
128.60
146.20
     Interest Received
31.50
33.50
32.00
40.40
65.40
     Dividend Received
0.00
36.00
3.30
20.00
     Profit on sale of Fixed Assets
3.30
0.20
     Profits on sale of Investments
0.40
1.40
12.50
0.80
0.10
     Provision Written Back
0.80
2.30
9.60
12.40
8.10
     Foreign Exchange Gains
47.90
36.30
57.70
54.70
6.60
     Others
15.80
15.40
36.70
17.10
45.90
Operating Profit
6789.60
5154.40
3681.10
4098.60
4232.20
Interest
742.60
596.60
224.80
133.60
223.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
12.90
9.10
11.00
10.70
10.30
     Other Interest
729.60
587.50
213.70
122.90
213.00
PBDT
6047.00
4557.80
3456.40
3965.10
4008.90
Depreciation
1401.40
1137.70
709.00
648.80
539.00
Profit Before Taxation & Exceptional Items
4645.60
3420.20
2747.40
3316.30
3469.90
Exceptional Income / Expenses
Profit Before Tax
4650.40
3484.60
2907.20
3316.30
3469.90
Provision for Tax
1194.30
862.90
703.70
830.90
825.40
     Current Income Tax
1108.80
724.10
688.90
871.90
843.60
     Deferred Tax
79.10
138.80
14.70
-34.50
20.70
     Other taxes
6.40
0.00
0.00
-6.50
-38.90
Profit After Tax
3456.10
2621.70
2203.50
2485.40
2644.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
146.90
127.10
Other Consolidated Items
Consolidated Net Profit
3456.10
2621.70
2203.50
2632.30
2771.60
Adjustments to PAT
Profit Balance B/F
16174.30
13944.90
12162.10
9847.60
7351.60
Appropriations
19630.40
16566.70
14365.60
12479.90
10123.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
440.80
392.40
420.70
317.80
275.60
Equity Dividend %
200.00
150.00
150.00
150.00
120.00
Earnings Per Share
26.00
20.00
16.00
20.00
21.00
Adjusted EPS
26.00
20.00
16.00
20.00
21.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.