(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
176180.00
152060.00
137830.00
124250.00
116020.00
Sales
175040.00
150930.00
136530.00
123380.00
115300.00
Job Work/ Contract Receipts
Processing Charges / Service Income
40.00
60.00
60.00
90.00
50.00
Revenue from property development
Other Operational Income
1100.00
1070.00
1230.00
780.00
670.00
Net Sales
176180.00
152060.00
137830.00
124250.00
116020.00
Increase/Decrease in Stock
-3620.00
-1220.00
-2740.00
-400.00
-1500.00
Raw Material Consumed
89870.00
73640.00
71070.00
63230.00
63680.00
Opening Raw Materials
12720.00
13400.00
12130.00
12790.00
8640.00
Purchases Raw Materials
59420.00
43410.00
43300.00
40430.00
46450.00
Closing Raw Materials
16610.00
12720.00
13400.00
12130.00
12560.00
Other Direct Purchases / Brought in cost
34340.00
29550.00
29030.00
22150.00
21140.00
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1560.00
1570.00
1490.00
1240.00
970.00
Electricity & Power
1560.00
1570.00
1490.00
1240.00
970.00
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14300.00
12590.00
11200.00
10480.00
9700.00
Salaries, Wages & Bonus
12820.00
11350.00
10130.00
9530.00
8810.00
Contributions to EPF & Pension Funds
840.00
830.00
710.00
650.00
590.00
Workmen and Staff Welfare Expenses
650.00
410.00
370.00
300.00
310.00
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
17090.00
15570.00
14580.00
10430.00
8560.00
Sub-contracted / Out sourced services
Packing Material Consumed
14450.00
13210.00
11730.00
8010.00
6840.00
Other Mfg Exp
2640.00
2350.00
2850.00
2430.00
1720.00
General and Administration Expenses
5170.00
4010.00
4060.00
3500.00
3240.00
Rent , Rates & Taxes
820.00
640.00
710.00
690.00
590.00
Professional and legal fees
2540.00
1910.00
2100.00
1810.00
1760.00
Other Administration
1810.00
1460.00
1250.00
1000.00
890.00
Selling and Distribution Expenses
19100.00
16650.00
15000.00
14390.00
11840.00
Advertisement & Sales Promotion
11560.00
9780.00
8660.00
8410.00
7260.00
Sales Commissions & Incentives
Freight and Forwarding
7540.00
6870.00
6340.00
5980.00
4570.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7930.00
6450.00
4650.00
4200.00
4090.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
150.00
20.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
7930.00
6450.00
4650.00
4050.00
4070.00
Less: Expenses Capitalised
Total Expenditure
151390.00
129260.00
119320.00
107070.00
100580.00
Operating Profit (Excl OI)
24790.00
22800.00
18520.00
17190.00
15440.00
Other Income
1930.00
2500.00
1740.00
1400.00
1210.00
Interest Received
1390.00
1650.00
1290.00
850.00
730.00
Dividend Received
70.00
40.00
30.00
20.00
20.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
10.00
Others
480.00
810.00
420.00
530.00
470.00
Operating Profit
26730.00
25300.00
20250.00
18590.00
16650.00
Interest
2900.00
1300.00
870.00
730.00
690.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
10.00
10.00
Other Interest
2900.00
1300.00
870.00
720.00
680.00
PBDT
23820.00
24000.00
19380.00
17860.00
15960.00
Depreciation
6010.00
3770.00
3040.00
2780.00
2550.00
Profit Before Taxation & Exceptional Items
17820.00
20230.00
16340.00
15080.00
13420.00
Exceptional Income / Expenses
-50.00
-3270.00
1590.00
-520.00
-310.00
Profit Before Tax
17770.00
16960.00
17940.00
14560.00
13110.00
Provision for Tax
3960.00
3950.00
4470.00
3770.00
3170.00
Current Income Tax
3540.00
4550.00
3810.00
2260.00
1050.00
Deferred Tax
370.00
-750.00
700.00
1570.00
2190.00
Other taxes
60.00
140.00
-40.00
-60.00
-70.00
Profit After Tax
13800.00
13010.00
13470.00
10790.00
9940.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-90.00
-650.00
-1160.00
-790.00
-740.00
Share of Associate
-930.00
-860.00
-260.00
-640.00
-630.00
Consolidated Net Profit
12780.00
11500.00
12040.00
9360.00
8570.00
Profit Balance B/F
69000.00
73720.00
69720.00
63960.00
59020.00
Appropriations
81790.00
85230.00
81760.00
73320.00
67590.00
General Reserves
80.00
90.00
50.00
Other Appropriation
5940.00
16140.00
8040.00
3500.00
3580.00
Equity Dividend %
825.00
775.00
845.00
605.00
405.00
Earnings Per Share
13.00
12.00
13.00
10.00
9.00
Adjusted EPS
13.00
12.00
13.00
10.00
9.00