CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

TILAKNAGAR INDUSTRIES LTD.

NSE : TIBSE : 507205ISIN CODE : INE133E01013Industry : Breweries & DistilleriesHouse : Private
BSE462.553.25 (+0.71 %)
PREV CLOSE ( ) 459.30
OPEN PRICE ( ) 456.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 92141
TODAY'S LOW / HIGH ( )456.55 469.70
52 WK LOW / HIGH ( )205 529.9
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
31995.80
29797.70
24857.40
18054.20
14252.60
     Sales
31351.80
29733.10
24771.80
18014.30
14231.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
644.00
64.70
85.60
40.00
21.20
Less: Excise Duty
17404.60
15643.10
13049.20
10086.90
8696.10
Net Sales
14341.50
13939.50
11643.60
7833.70
5487.50
EXPENDITURE :
Increase/Decrease in Stock
-373.10
166.10
-169.80
44.30
-139.40
Raw Material Consumed
3527.20
3098.00
2963.20
1794.40
1452.40
     Opening Raw Materials
154.70
128.50
152.60
114.90
49.00
     Purchases Raw Materials
3603.20
3124.20
2939.10
1832.10
1518.40
     Closing Raw Materials
230.60
154.70
128.50
152.60
114.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.50
33.50
58.20
47.50
36.30
     Electricity & Power
36.50
33.50
58.20
47.50
36.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
549.50
468.40
375.90
320.90
251.60
     Salaries, Wages & Bonus
457.30
373.20
305.60
258.20
227.80
     Contributions to EPF & Pension Funds
23.50
19.90
18.90
11.40
11.20
     Workmen and Staff Welfare Expenses
18.90
12.60
10.30
9.50
7.90
     Other Employees Cost
49.80
62.70
41.10
41.70
4.70
Other Manufacturing Expenses
5235.90
4828.50
4397.50
2721.10
2016.60
     Sub-contracted / Out sourced services
643.90
576.60
625.80
400.00
340.90
     Processing Charges
     Repairs and Maintenance
31.00
24.60
35.90
27.00
15.20
     Packing Material Consumed
4118.10
3824.00
3369.60
1985.40
1460.80
     Other Mfg Exp
442.80
403.40
366.10
308.60
199.70
General and Administration Expenses
573.20
465.70
417.80
328.40
295.30
     Rent , Rates & Taxes
283.30
298.50
296.50
236.40
215.80
     Insurance
10.60
9.40
9.70
11.00
7.30
     Printing and stationery
4.10
4.80
3.70
2.00
2.10
     Professional and legal fees
237.80
122.30
82.40
59.80
55.10
     Traveling and conveyance
23.90
18.60
11.70
7.30
5.30
     Other Administration
37.30
30.60
25.50
19.20
15.00
Selling and Distribution Expenses
1925.80
2815.50
1973.70
1227.60
821.00
     Advertisement & Sales Promotion
1925.80
2815.50
1973.70
1227.60
821.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
317.80
209.30
255.20
228.30
212.70
     Bad debts /advances written off
0.90
2.70
     Provision for doubtful debts
84.20
29.50
35.90
67.30
38.10
     Losson disposal of fixed assets(net)
0.40
0.20
0.40
0.10
1.10
     Losson foreign exchange fluctuations
0.70
45.60
17.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
233.20
178.00
170.70
143.80
173.60
Less: Expenses Capitalised
Total Expenditure
11792.70
12085.10
10271.80
6712.50
4946.60
Operating Profit (Excl OI)
2548.90
1854.50
1371.80
1121.20
540.90
Other Income
175.70
141.40
75.00
104.70
114.20
     Interest Received
34.50
17.90
20.60
17.50
5.90
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.10
     Profits on sale of Investments
21.30
12.40
10.70
3.30
     Provision Written Back
46.70
108.40
42.50
78.50
90.30
     Foreign Exchange Gains
0.60
13.60
     Others
72.50
2.80
1.10
5.30
4.40
Operating Profit
2724.50
1995.90
1446.90
1225.90
655.10
Interest
121.60
267.40
401.90
618.70
709.70
     InterestonDebenture / Bonds
     Interest on Term Loan
38.70
157.90
241.60
289.30
312.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
83.00
109.50
160.30
329.40
397.10
PBDT
2602.90
1728.50
1045.00
607.20
-54.50
Depreciation
305.10
318.90
323.50
327.40
331.20
Profit Before Taxation & Exceptional Items
2297.80
1409.50
721.50
279.80
-385.80
Exceptional Income / Expenses
-29.40
777.40
132.20
Profit Before Tax
2297.80
1380.10
1498.90
411.90
-385.80
Provision for Tax
-0.10
-0.10
-40.00
-1.80
     Current Income Tax
     Deferred Tax
     Other taxes
-0.10
0.00
-0.10
-40.00
-1.80
Profit After Tax
2297.90
1380.10
1499.00
451.90
-384.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-1.90
Other Consolidated Items
Consolidated Net Profit
2295.90
1380.10
1499.00
451.90
-384.00
Adjustments to PAT
Profit Balance B/F
-743.90
-2074.10
-3551.40
-3999.40
-3611.90
Appropriations
1552.00
-694.00
-2052.40
-3547.50
-3995.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
107.30
49.90
21.70
3.90
3.50
Equity Dividend %
10.00
5.00
3.00
1.00
Earnings Per Share
12.00
7.00
8.00
3.00
-3.00
Adjusted EPS
12.00
7.00
8.00
3.00
-3.00
+91 - 79 - 6508 - 1699 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.