CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

WEST COAST PAPER MILLS LTD.

NSE : WSTCSTPAPRBSE : 500444ISIN CODE : INE976A01021Industry : Paper & Paper ProductsHouse : Private
BSE502.25-10.25 (-2 %)
PREV CLOSE ( ) 512.50
OPEN PRICE ( ) 504.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1217
TODAY'S LOW / HIGH ( )495.00 511.65
52 WK LOW / HIGH ( )382.15 647.65
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
40622.90
44476.80
49207.60
33776.70
22445.30
     Sales
40333.80
44219.70
48943.50
33534.50
22307.20
     Job Work/ Contract Receipts
0.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
289.10
257.10
264.20
242.20
138.10
Less: Excise Duty
Net Sales
40622.90
44476.80
49207.60
33776.70
22445.30
EXPENDITURE :
Increase/Decrease in Stock
-910.90
-99.50
-284.90
471.00
783.00
Raw Material Consumed
18485.30
14979.60
13444.40
10483.90
7320.10
     Opening Raw Materials
3212.90
1579.70
1350.20
808.90
1267.60
     Purchases Raw Materials
19487.10
16608.80
13598.90
10947.20
6861.40
     Closing Raw Materials
4216.50
3212.90
1579.70
1350.20
808.90
     Other Direct Purchases / Brought in cost
1.80
3.90
75.00
78.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3322.40
3958.40
4685.90
3567.10
2527.60
     Electricity & Power
3322.40
3958.40
4685.90
3567.10
2527.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3975.50
3906.80
3666.80
3586.10
3131.50
     Salaries, Wages & Bonus
3462.40
3399.50
3107.30
2966.50
2686.90
     Contributions to EPF & Pension Funds
302.90
255.30
243.50
228.40
206.20
     Workmen and Staff Welfare Expenses
210.20
252.00
316.10
391.20
238.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9305.10
9173.70
9656.90
7979.00
5124.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
995.40
1147.90
1036.00
814.20
581.60
     Packing Material Consumed
1069.50
980.40
1056.90
1046.60
697.50
     Other Mfg Exp
7240.20
7045.40
7564.00
6118.20
3845.30
General and Administration Expenses
400.40
544.90
664.50
315.80
244.40
     Rent , Rates & Taxes
71.70
65.60
63.00
76.50
89.80
     Insurance
107.10
129.40
127.30
125.20
136.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
221.70
349.80
474.10
114.10
18.50
Selling and Distribution Expenses
311.90
356.30
344.30
505.00
248.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
93.70
120.40
75.90
78.70
61.20
     Freight and Forwarding
218.20
235.90
268.40
426.30
187.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
922.50
737.20
609.00
534.70
539.00
     Bad debts /advances written off
     Provision for doubtful debts
10.80
10.80
4.00
3.30
     Losson disposal of fixed assets(net)
120.70
29.70
45.70
41.70
86.10
     Losson foreign exchange fluctuations
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
790.90
696.70
559.30
493.00
447.70
Less: Expenses Capitalised
Total Expenditure
35812.20
33557.30
32786.90
27442.60
19918.90
Operating Profit (Excl OI)
4810.80
10919.50
16420.70
6334.10
2526.40
Other Income
2105.10
1703.40
776.80
621.30
246.60
     Interest Received
411.00
668.70
455.50
258.40
123.50
     Dividend Received
68.10
30.70
2.00
0.00
     Profit on sale of Fixed Assets
0.20
5.90
0.90
     Profits on sale of Investments
     Provision Written Back
499.90
222.30
79.50
164.40
39.60
     Foreign Exchange Gains
7.40
12.50
1.20
39.10
     Others
1118.40
763.30
237.70
159.40
83.60
Operating Profit
6915.80
12622.90
17197.60
6955.40
2773.00
Interest
381.80
239.00
370.70
626.10
701.10
     InterestonDebenture / Bonds
     Interest on Term Loan
34.70
13.70
84.90
301.40
416.50
     Intereston Fixed deposits
     Bank Charges etc
36.20
21.70
27.30
64.50
27.80
     Other Interest
310.90
203.60
258.50
260.20
256.90
PBDT
6534.00
12383.90
16826.80
6329.30
2071.90
Depreciation
2098.70
1851.00
1894.70
2125.30
2293.50
Profit Before Taxation & Exceptional Items
4435.30
10532.90
14932.10
4204.00
-221.60
Exceptional Income / Expenses
-153.80
-40.10
Profit Before Tax
4435.30
10532.90
14778.30
4204.00
-261.70
Provision for Tax
1078.90
2672.00
3908.20
745.20
-217.90
     Current Income Tax
1120.90
2694.60
4142.70
1019.40
54.90
     Deferred Tax
-42.00
-36.40
-232.70
-274.10
-324.60
     Other taxes
0.00
13.80
-1.90
0.00
51.80
Profit After Tax
3356.40
7860.90
10870.10
3458.80
-43.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-244.90
-940.70
-1450.40
-388.50
12.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3111.50
6920.10
9419.80
3070.40
-31.00
Adjustments to PAT
Profit Balance B/F
26327.70
20068.10
11044.60
8040.30
8071.40
Appropriations
29439.20
26988.20
20464.40
11110.70
8040.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
546.50
660.50
396.30
66.00
Equity Dividend %
250.00
400.00
500.00
300.00
50.00
Earnings Per Share
47.00
105.00
143.00
46.00
0.00
Adjusted EPS
47.00
105.00
143.00
46.00
0.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE - 07590, BSE Sebi Regn. 943, MCX - 57480 APRN CODE: APRN06051, AMFI ARN: 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.