CLOSE X

SIHL

Company Profile
more from company profile
HomeMarkets Company Profile Profit & Loss

Profit & Loss

WEST COAST PAPER MILLS LTD.

NSE : WSTCSTPAPRBSE : 500444ISIN CODE : INE976A01021Industry : Paper & Paper ProductsHouse : Private
BSE502.706.8 (+1.37 %)
PREV CLOSE ( ) 495.90
OPEN PRICE ( ) 490.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3926
TODAY'S LOW / HIGH ( )490.00 506.35
52 WK LOW / HIGH ( )382.15 753.8
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
44476.80
49207.60
33776.70
22445.30
24928.50
     Sales
44219.70
48943.50
33534.50
22307.20
24800.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
257.10
264.20
242.20
138.10
128.60
Less: Excise Duty
Net Sales
44476.80
49207.60
33776.70
22445.30
24928.50
EXPENDITURE :
Increase/Decrease in Stock
-99.50
-284.90
471.00
783.00
-962.30
Raw Material Consumed
14979.60
13444.40
10483.90
7320.10
8875.40
     Opening Raw Materials
1579.70
1350.20
808.90
1267.60
1876.80
     Purchases Raw Materials
16608.80
13598.90
10947.20
6861.40
8257.00
     Closing Raw Materials
3212.90
1579.70
1350.20
808.90
1267.60
     Other Direct Purchases / Brought in cost
3.90
75.00
78.00
9.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3958.40
4685.90
3567.10
2527.60
2186.10
     Electricity & Power
3958.40
4685.90
3567.10
2527.60
2186.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3906.80
3666.80
3586.10
3131.50
2229.10
     Salaries, Wages & Bonus
3399.50
3107.30
2966.50
2686.90
1934.00
     Contributions to EPF & Pension Funds
255.30
243.50
228.40
206.20
147.70
     Workmen and Staff Welfare Expenses
252.00
316.10
391.20
238.40
147.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9173.70
9656.90
7979.00
5124.40
5417.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1147.90
1036.00
814.20
581.60
526.20
     Packing Material Consumed
980.40
1056.90
1046.60
697.50
699.00
     Other Mfg Exp
7045.40
7564.00
6118.20
3845.30
4192.10
General and Administration Expenses
544.90
664.50
315.80
244.40
233.70
     Rent , Rates & Taxes
65.60
63.00
76.50
89.80
50.00
     Insurance
129.40
127.30
125.20
136.20
30.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
349.80
474.10
114.10
18.50
153.10
Selling and Distribution Expenses
356.30
344.30
505.00
248.90
238.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
120.40
75.90
78.70
61.20
74.30
     Freight and Forwarding
235.90
268.40
426.30
187.70
164.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
737.20
609.00
534.70
539.00
548.20
     Bad debts /advances written off
     Provision for doubtful debts
10.80
4.00
3.30
10.90
     Losson disposal of fixed assets(net)
29.70
45.70
41.70
86.10
14.00
     Losson foreign exchange fluctuations
2.00
2.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
696.70
559.30
493.00
447.70
520.40
Less: Expenses Capitalised
Total Expenditure
33557.30
32786.90
27442.60
19918.90
18766.10
Operating Profit (Excl OI)
10919.50
16420.70
6334.10
2526.40
6162.40
Other Income
1703.40
776.80
621.30
246.60
535.90
     Interest Received
668.70
455.50
258.40
123.50
184.90
     Dividend Received
30.70
2.00
0.00
     Profit on sale of Fixed Assets
5.90
0.90
0.60
     Profits on sale of Investments
     Provision Written Back
222.30
79.50
164.40
39.60
96.40
     Foreign Exchange Gains
1.20
39.10
     Others
775.80
237.70
159.40
83.60
254.00
Operating Profit
12622.90
17197.60
6955.40
2773.00
6698.30
Interest
239.00
370.70
626.10
701.10
749.60
     InterestonDebenture / Bonds
     Interest on Term Loan
13.70
84.90
301.40
416.50
314.10
     Intereston Fixed deposits
     Bank Charges etc
21.70
27.30
64.50
27.80
23.40
     Other Interest
203.60
258.50
260.20
256.90
412.10
PBDT
12383.90
16826.80
6329.30
2071.90
5948.70
Depreciation
1851.00
1894.70
2125.30
2293.50
1978.60
Profit Before Taxation & Exceptional Items
10532.90
14932.10
4204.00
-221.60
3970.20
Exceptional Income / Expenses
-153.80
-40.10
Profit Before Tax
10532.90
14778.30
4204.00
-261.70
3970.20
Provision for Tax
2672.00
3908.20
745.20
-217.90
-94.80
     Current Income Tax
2694.60
4142.70
1019.40
54.90
653.60
     Deferred Tax
-36.40
-232.70
-274.10
-324.60
-602.10
     Other taxes
13.80
-1.90
0.00
51.80
-146.30
Profit After Tax
7860.90
10870.10
3458.80
-43.80
4064.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-940.70
-1450.40
-388.50
12.80
-361.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6920.10
9419.80
3070.40
-31.00
3703.80
Adjustments to PAT
Profit Balance B/F
20068.10
11044.60
8040.30
8071.40
5164.30
Appropriations
26988.20
20464.40
11110.70
8040.30
8868.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
67.90
     Other Appropriation
660.50
396.30
66.00
398.60
Equity Dividend %
400.00
500.00
300.00
50.00
250.00
Earnings Per Share
105.00
143.00
46.00
0.00
56.00
Adjusted EPS
105.00
143.00
46.00
0.00
56.00
+91 - 79 - 6822 - 6822 helpdesk@sihl.in
Connect With Us

SIHL House, Opp.Ambawadi Jain Temple, Nehrunagar Cross Roads, Ahmedabad-380015

Prevent Unauthorised transactions in your account. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge as well as for mobile no and for email id updation.Receive information of your transactions directly from Exchange on your mobile/email at the end of the day. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month........... Issued in the interest of Investors".

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account

REGISTRATION NO

SEBI Regn.no. INZ000167335 Member Code: NSE-07590 BSE Sebi Regn. 943 AMFI ARN- 39843 SEBI Registration No. (DP)- IN-DP-465-2020 NSDL:IN-DP-NSDL-34-97,DP ID:IN300343 CDSL:IN-DP-CSDL-199-2003,DP ID:12029300 Approved person Registration no. with NSDL Database Management Limited(NDML) :IRDA/IR1/2013/004Approved person Registration no. with Center Insurance Repository Limited (CIR): IRDA/IR2/2013/123

REGISTERED ADDRESS:

810, X-Change Plaza, DSCCSL (53E), Road 5E, Block 53, Zone 5, Gift City, Gandhinagar 382050

SHAH INVESTOR'S HOME LTD. CIN NO:-U67120GJ1994PLC023257 SIHL COMMODITIES LTD. CIN NO:-U45201GJ1995PLC025825SIHL CONSULTANCY LTD. CIN NO:-U74140GJ2006PLC049662 SIHL FINCAP LTD.CIN NO:-U65923GJ2006PLC049661 SIHL GLOBAL INVESTMENTS (IFSC) PVT. LTD. CIN NO:-U67190GJ2016PTC094444NSEL MemberCode :10560

CORRESPONDENCE ADDRESS:

SIHL House, Opp. Ambawadi Jain Temple, Nehrunagar Cross Road, Ahmedabad-380015.

For any complains email us at investors@sihl.in Shah Investor's Home Ltd. Member:

Copyrights © 2025 Shah Investor's Home Ltd

Designed, Developed & Content Powered by Accord Fintech Pvt Ltd.